Closing prices at the end of each trading day, from 3 Apr 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.72 | 5.58 | 4.62 | 2.88 | 3.32 | 4.98 | 4.95 | 4.24 | 3.86 |
| Growth | +18.4% | −17.2% | −37.7% | +15.2% | +50.1% | −0.7% | −14.4% | −8.9% | |
| Operating income | −0.28 | 0.66 | 0.06 | −1.73 | 0.43 | 1.38 | 1.07 | 0.45 | −0.08 |
| Net income | −0.73 | 0.54 | −0.21 | −1.87 | 0.37 | 1.32 | 0.82 | 0.40 | −0.04 |
| Growth | −138.8% | +255.2% | −38.2% | −50.5% | −110.5% | ||||
| EPS, diluted | −39.87 | 4.43 | −2.04 | −19.14 | 3.22 | 8.31 | 5.00 | 2.70 | −0.43 |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −5.9% | 11.9% | 1.3% | −60.0% | 13.0% | 27.7% | 21.7% | 10.5% | −2.1% |
| Net margin | −15.5% | 9.8% | −4.6% | −65.0% | 11.2% | 26.5% | 16.5% | 9.5% | −1.1% |
| Free cash flow margin | −3.8% | 21.3% | 8.5% | −7.0% | 7.1% | 19.1% | 13.9% | 4.8% | −2.0% |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.05 | 1.49 | 0.68 | −0.01 | 0.42 | 1.17 | 1.04 | 0.61 | 0.33 |
| Capital expenditure | −0.13 | −0.30 | −0.29 | −0.19 | −0.18 | −0.22 | −0.35 | −0.40 | −0.41 |
| Free cash flow | −0.18 | 1.19 | 0.39 | −0.20 | 0.24 | 0.95 | 0.69 | 0.21 | −0.08 |
| Growth | −67.0% | −151.3% | +301.9% | −27.8% | −70.1% | −137.9% | |||
| Buybacks | n/a | −0.83 | −0.33 | 0.00 | 0.00 | 0.00 | −0.35 | −0.18 | 0.00 |
| Dividends paid | 0.00 | −0.06 | −0.26 | 0.00 | 0.00 | 0.00 | −0.03 | −0.04 | −0.04 |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.87 | 1.02 | 0.73 | 0.71 | 0.95 | 1.31 | 0.97 | 0.70 | 0.58 |
| Shareholders’ equity | 0.17 | 3.40 | 2.61 | 0.93 | 1.76 | 3.23 | 3.55 | 3.65 | 3.54 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 4.72 | 5.58 | 4.62 | 2.88 | 3.32 | 4.98 | 4.95 | 4.24 | 3.86 | |
| Growth | +18.4% | −17.2% | −37.7% | +15.2% | +50.1% | −0.7% | −14.4% | −8.9% | |
| 0.15 | 0.16 | 0.15 | 0.10 | 0.08 | 0.09 | 0.09 | 0.09 | 0.11 | |
| −0.28 | 0.66 | 0.06 | −1.73 | 0.43 | 1.38 | 1.07 | 0.45 | −0.08 | |
| Growth | −90.7% | −2,901.1% | +219.7% | −22.2% | −58.6% | −118.0% | |||
| −0.76 | 0.66 | −0.14 | −1.85 | 0.37 | 1.28 | 1.12 | 0.52 | −0.03 | |
| −0.09 | 0.02 | 0.05 | 0.01 | 0.02 | −0.04 | 0.31 | 0.11 | 0.01 | |
| −0.73 | 0.54 | −0.21 | −1.87 | 0.37 | 1.32 | 0.82 | 0.40 | −0.04 | |
| Growth | −138.8% | +255.2% | −38.2% | −50.5% | −110.5% | ||||
| Per share | |||||||||
| −39.87 | 4.50 | −2.04 | −19.14 | 3.24 | 9.13 | 5.52 | 2.96 | −0.43 | |
| −39.87 | 4.43 | −2.04 | −19.14 | 3.22 | 8.31 | 5.00 | 2.70 | −0.43 | |
| Growth | −146.0% | +158.1% | −39.8% | −46.0% | −115.9% | ||||
| 18.3 | 119.3 | 103.7 | 97.7 | 111.1 | 142.1 | 137.6 | 125.1 | 121.8 | |
| 18.3 | 2.1 | n/a | 97.7 | 112.0 | 157.2 | 154.3 | 141.9 | 121.8 | |
| Growth | −88.5% | +14.6% | +40.4% | −1.8% | −8.0% | −14.2% | |||
† The diluted share count jumps at 2018 and 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.