Closing prices at the end of each trading day, from 3 Apr 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.72 | 5.58 | 4.62 | 2.88 | 3.32 | 4.98 | 4.95 | 4.24 | 3.86 |
| Growth | +18.4% | −17.2% | −37.7% | +15.2% | +50.1% | −0.7% | −14.4% | −8.9% | |
| Operating income | −0.28 | 0.66 | 0.06 | −1.73 | 0.43 | 1.38 | 1.07 | 0.45 | −0.08 |
| Net income | −0.73 | 0.54 | −0.21 | −1.87 | 0.37 | 1.32 | 0.82 | 0.40 | −0.04 |
| Growth | −138.8% | +255.2% | −38.2% | −50.5% | −110.5% | ||||
| EPS, diluted | −39.87 | 4.43 | −2.04 | −19.14 | 3.22 | 8.31 | 5.00 | 2.70 | −0.43 |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −5.9% | 11.9% | 1.3% | −60.0% | 13.0% | 27.7% | 21.7% | 10.5% | −2.1% |
| Net margin | −15.5% | 9.8% | −4.6% | −65.0% | 11.2% | 26.5% | 16.5% | 9.5% | −1.1% |
| Free cash flow margin | −3.8% | 21.3% | 8.5% | −7.0% | 7.1% | 19.1% | 13.9% | 4.8% | −2.0% |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.05 | 1.49 | 0.68 | −0.01 | 0.42 | 1.17 | 1.04 | 0.61 | 0.33 |
| Capital expenditure | −0.13 | −0.30 | −0.29 | −0.19 | −0.18 | −0.22 | −0.35 | −0.40 | −0.41 |
| Free cash flow | −0.18 | 1.19 | 0.39 | −0.20 | 0.24 | 0.95 | 0.69 | 0.21 | −0.08 |
| Growth | −67.0% | −151.3% | +301.9% | −27.8% | −70.1% | −137.9% | |||
| Buybacks | n/a | −0.83 | −0.33 | 0.00 | 0.00 | 0.00 | −0.35 | −0.18 | 0.00 |
| Dividends paid | 0.00 | −0.06 | −0.26 | 0.00 | 0.00 | 0.00 | −0.03 | −0.04 | −0.04 |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.87 | 1.02 | 0.73 | 0.71 | 0.95 | 1.31 | 0.97 | 0.70 | 0.58 |
| Shareholders’ equity | 0.17 | 3.40 | 2.61 | 0.93 | 1.76 | 3.23 | 3.55 | 3.65 | 3.54 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| −5.9% | 11.9% | 1.3% | −60.0% | 13.0% | 27.7% | 21.7% | 10.5% | −2.1% | |
| −16.1% | 11.9% | −3.1% | −64.3% | 11.2% | 25.7% | 22.7% | 12.2% | −0.9% | |
| −15.5% | 9.8% | −4.6% | −65.0% | 11.2% | 26.5% | 16.5% | 9.5% | −1.1% | |
| −3.8% | 21.3% | 8.5% | −7.0% | 7.1% | 19.1% | 13.9% | 4.8% | −2.0% | |
| Spending | |||||||||
| 3.3% | 2.8% | 3.1% | 3.5% | 2.6% | 1.8% | 1.8% | 2.1% | 2.7% | |
| 2.7% | 5.4% | 6.2% | 6.6% | 5.5% | 4.4% | 7.0% | 9.5% | 10.7% | |
| n/a | 2.8% | n/a | n/a | 6.2% | −3.0% | 27.5% | 21.1% | n/a | |
| Returns | |||||||||
| −419.4% | 16.0% | −8.1% | −201.6% | 21.1% | 40.8% | 23.0% | 11.1% | −1.2% | |
| −6.2% | 7.3% | −3.2% | −40.1% | 7.5% | 23.5% | 13.7% | 6.8% | −0.7% | |
| Balance and payout | |||||||||
| 98.5% | 53.5% | 59.2% | 79.0% | 63.2% | 41.3% | 39.5% | 37.7% | 38.3% | |
| n/a | 10.9% | n/a | n/a | 0.0% | 0.0% | 3.8% | 9.3% | n/a | |
| n/a | 75.2% | 150.0% | n/a | 0.0% | 0.0% | 55.0% | 107.6% | n/a | |