Closing prices at the end of each trading day, from 13 Nov 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | n/a | n/a | n/a | n/a | n/a | −0.38 | −0.34 | −0.38 | −0.40 | −0.18 |
| Net income | 0.24 | 0.53 | 0.86 | 0.53 | 0.11 | 0.07 | 0.14 | 0.16 | 0.04 | −0.47 |
| Growth | +126.2% | +61.6% | −37.9% | −78.5% | −43.2% | +107.6% | +21.6% | −77.0% | −1,344.9% | |
| EPS, diluted | 0.19 | 0.40 | 0.62 | 0.36 | 0.08 | 0.05 | 0.09 | 0.11 | n/a | n/a |
| Growth | +110.5% | +55.0% | −41.9% | −77.8% | −37.5% | +80.0% | +22.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.38 | 1.29 | 1.32 | 1.30 | 1.12 | 0.69 | 0.92 | 1.71 | 0.76 | 0.08 |
| Capital expenditure | −0.02 | −0.02 | −0.01 | −0.00 | −0.00 | −0.00 | −0.09 | −0.11 | −0.01 | −0.00 |
| Free cash flow | 0.36 | 1.27 | 1.31 | 1.29 | 1.12 | 0.69 | 0.83 | 1.59 | 0.75 | 0.08 |
| Growth | +247.4% | +3.4% | −1.2% | −13.8% | −38.6% | +20.9% | +91.9% | −52.9% | −89.2% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.09 | −0.03 | −0.00 | −0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.23 | 1.19 | 3.16 | 1.71 | 1.96 | 2.23 | 1.77 | 2.00 | 1.17 | 0.34 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 1.99 | 1.78 | 0.55 | 0.21 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | −0.22 | 0.23 | 0.62 | 0.13 |
| Shareholders’ equity | 1.12 | 1.83 | 3.05 | 3.60 | 3.74 | 3.82 | 3.89 | 4.01 | 4.06 | 3.58 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.51 | 0.44 | 0.14 | 0.06 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.23 | 1.19 | 3.16 | 1.71 | 1.96 | 2.23 | 1.77 | 2.00 | 1.17 | 0.34 | |
| n/a | n/a | n/a | n/a | 1.85 | 1.82 | 1.73 | 1.75 | n/a | n/a | |
| n/a | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.19 | 0.18 | |
| n/a | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 18.22 | 19.35 | 13.03 | 12.23 | 14.39 | 14.48 | 16.36 | 15.03 | 10.25 | |
| Growth | +6.3% | −32.7% | −6.1% | +17.6% | +0.7% | +13.0% | −8.2% | −31.8% | ||
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 1.99 | 1.78 | 0.55 | 0.21 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | 1.99 | 1.78 | 0.55 | 0.21 |
| n/a | 16.38 | 16.31 | 9.43 | 8.49 | 10.57 | 10.54 | 12.36 | 10.97 | 6.67 | |
| Equity | ||||||||||
| n/a | 1.27 | 2.13 | 2.66 | 2.76 | 2.82 | 2.96 | 3.10 | 3.14 | 2.67 | |
| 1.12 | 1.83 | 3.05 | 3.60 | 3.74 | 3.82 | 3.89 | 4.01 | 4.06 | 3.58 | |
| Growth | +63.7% | +66.3% | +18.2% | +4.0% | +2.1% | +1.8% | +3.2% | +1.2% | −11.8% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | −0.22 | 0.23 | 0.62 | 0.13 |
| n/a | n/a | 1,372 | 1,372 | 1,372 | 1,372 | 1,372 | 1,372 | 1,372 | n/a | |
| calc | n/a | n/a | 2.22 | 2.62 | 2.73 | 2.78 | 2.83 | 2.92 | 2.96 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.