Closing prices at the end of each trading day, from 13 Nov 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | n/a | n/a | n/a | n/a | n/a | −0.38 | −0.34 | −0.38 | −0.40 | −0.18 |
| Net income | 0.24 | 0.53 | 0.86 | 0.53 | 0.11 | 0.07 | 0.14 | 0.16 | 0.04 | −0.47 |
| Growth | +126.2% | +61.6% | −37.9% | −78.5% | −43.2% | +107.6% | +21.6% | −77.0% | −1,344.9% | |
| EPS, diluted | 0.19 | 0.40 | 0.62 | 0.36 | 0.08 | 0.05 | 0.09 | 0.11 | n/a | n/a |
| Growth | +110.5% | +55.0% | −41.9% | −77.8% | −37.5% | +80.0% | +22.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.38 | 1.29 | 1.32 | 1.30 | 1.12 | 0.69 | 0.92 | 1.71 | 0.76 | 0.08 |
| Capital expenditure | −0.02 | −0.02 | −0.01 | −0.00 | −0.00 | −0.00 | −0.09 | −0.11 | −0.01 | −0.00 |
| Free cash flow | 0.36 | 1.27 | 1.31 | 1.29 | 1.12 | 0.69 | 0.83 | 1.59 | 0.75 | 0.08 |
| Growth | +247.4% | +3.4% | −1.2% | −13.8% | −38.6% | +20.9% | +91.9% | −52.9% | −89.2% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.09 | −0.03 | −0.00 | −0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.23 | 1.19 | 3.16 | 1.71 | 1.96 | 2.23 | 1.77 | 2.00 | 1.17 | 0.34 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 1.99 | 1.78 | 0.55 | 0.21 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | −0.22 | 0.23 | 0.62 | 0.13 |
| Shareholders’ equity | 1.12 | 1.83 | 3.05 | 3.60 | 3.74 | 3.82 | 3.89 | 4.01 | 4.06 | 3.58 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.51 | 0.44 | 0.14 | 0.06 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 18.3% | 34.1% | 25.6% | 25.8% | 29.4% | 30.5% | 21.6% | 19.9% | 21.8% | n/a | |
| Returns | ||||||||||
| 21.0% | 29.1% | 28.3% | 14.9% | 3.1% | 1.7% | 3.5% | 4.1% | 0.9% | −13.1% | |
| n/a | 2.9% | 4.4% | 4.1% | 0.9% | 0.5% | 0.9% | 1.0% | 0.3% | −4.6% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.51 | 0.44 | 0.14 | 0.06 | |
| n/a | 89.9% | 84.3% | 72.4% | 69.4% | 73.5% | 72.8% | 75.5% | 73.0% | 65.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 10.6% | 1.9% | 0.6% | 2.2% | |