Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483.6 | 504.2 | 556.3 | 540.2 | 596.9 | 774.5 | 935.1 | 919.2 | 974.4 | 1,083.7 |
| Growth | +4.3% | +10.3% | −2.9% | +10.5% | +29.8% | +20.7% | −1.7% | +6.0% | +11.2% | |
| Operating income | 38.7 | −11.8 | 36.8 | 41.7 | 55.9 | 71.2 | 88.2 | 104.0 | 119.2 | 121.3 |
| Net income | 22.6 | −9.2 | 24.4 | 28.4 | 41.0 | 51.5 | 60.0 | 75.4 | 84.3 | 81.5 |
| Growth | −140.7% | +16.1% | +44.5% | +25.8% | +16.5% | +25.5% | +11.9% | −3.3% | ||
| EPS, diluted | 2.13 | −0.86 | 1.14 | 1.33 | 1.93 | 2.44 | 2.86 | 3.59 | 4.03 | 3.91 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 17.2% | 17.2% | 18.7% | 20.7% | 18.9% | 17.7% | 21.1% | 23.1% | 22.6% |
| Operating margin | 8.0% | −2.3% | 6.6% | 7.7% | 9.4% | 9.2% | 9.4% | 11.3% | 12.2% | 11.2% |
| Net margin | 4.7% | −1.8% | 4.4% | 5.3% | 6.9% | 6.7% | 6.4% | 8.2% | 8.7% | 7.5% |
| Free cash flow margin | 4.8% | 1.5% | 6.4% | 6.4% | 3.9% | 1.8% | 3.1% | 13.0% | 7.2% | 7.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 44.9 | 27.3 | 48.0 | 58.9 | 43.8 | 42.8 | 77.4 | 159.5 | 111.1 | 144.3 |
| Capital expenditure | −21.6 | −19.7 | −12.6 | −24.5 | −20.8 | −28.5 | −48.3 | −40.2 | −41.1 | −58.2 |
| Free cash flow | 23.2 | 7.6 | 35.4 | 34.4 | 23.0 | 14.3 | 29.1 | 119.3 | 70.0 | 86.1 |
| Growth | −67.1% | +362.6% | −2.9% | −33.1% | −37.7% | +103.0% | +310.4% | −41.3% | +23.0% | |
| Dividends paid | −8.7 | −9.2 | −12.0 | −9.8 | −10.0 | −11.1 | −12.0 | −13.2 | −14.6 | −15.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.9 | 5.0 | 9.2 | 4.3 | 3.0 | 3.5 | 7.6 | 7.2 | 5.1 | 3.9 |
| Total debt | 102.6 | 100.6 | 84.6 | 59.7 | 98.8 | 125.6 | 111.6 | 98.7 | 158.9 | 244.0 |
| Net cash (debt) | −95.8 | −95.6 | −75.4 | −55.4 | −95.8 | −122.1 | −104.1 | −91.6 | −153.8 | −240.1 |
| Shareholders’ equity | 217.8 | 202.2 | 217.9 | 233.5 | 265.2 | 302.6 | 350.0 | 406.0 | 460.3 | 534.0 |
| Debt to equity | 0.47 | 0.50 | 0.39 | 0.26 | 0.37 | 0.41 | 0.32 | 0.24 | 0.35 | 0.46 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 2 Apr 2017 | FY2018 1 Apr 2018 | FY2019† 31 Mar 2019 | FY2020 29 Mar 2020 | FY2021 28 Mar 2021 | FY2022 3 Apr 2022 | FY2023 2 Apr 2023 | FY2024 31 Mar 2024 | FY2025 30 Mar 2025 | FY2026 29 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 483.6 | 504.2 | 556.3 | 540.2 | 596.9 | 774.5 | 935.1 | 919.2 | 974.4 | 1,083.7 | |
| Growth | +4.3% | +10.3% | −2.9% | +10.5% | +29.8% | +20.7% | −1.7% | +6.0% | +11.2% | |
| 385.5 | 417.4 | 460.4 | 439.3 | 473.1 | 628.0 | 770.0 | 725.5 | 748.9 | 838.6 | |
| 98.1 | 86.8 | 95.9 | 100.9 | 123.8 | 146.5 | 165.1 | 193.6 | 225.5 | 245.1 | |
| Growth | −11.5% | +10.6% | +5.2% | +22.6% | +18.4% | +12.7% | +17.3% | +16.5% | +8.7% | |
| 59.4 | 59.4 | 59.1 | 59.2 | 67.9 | 75.3 | 77.0 | 89.6 | 106.4 | 123.8 | |
| 38.7 | −11.8 | 36.8 | 41.7 | 55.9 | 71.2 | 88.2 | 104.0 | 119.2 | 121.3 | |
| Growth | −130.4% | +13.2% | +34.1% | +27.4% | +23.8% | +18.0% | +14.6% | +1.8% | ||
| 36.0 | −15.1 | 33.5 | 39.0 | 55.9 | 70.0 | 82.6 | 101.1 | 114.4 | 109.3 | |
| 13.5 | −5.9 | 9.1 | 10.6 | 14.9 | 18.4 | 22.5 | 25.8 | 30.0 | 27.8 | |
| 22.6 | −9.2 | 24.4 | 28.4 | 41.0 | 51.5 | 60.0 | 75.4 | 84.3 | 81.5 | |
| Growth | −140.7% | +16.1% | +44.5% | +25.8% | +16.5% | +25.5% | +11.9% | −3.3% | ||
| Per share | ||||||||||
| 2.14 | −0.87 | 1.15 | 1.34 | 1.95 | 2.46 | 2.88 | 3.61 | 4.05 | 3.93 | |
| 2.13 | −0.86 | 1.14 | 1.33 | 1.93 | 2.44 | 2.86 | 3.59 | 4.03 | 3.91 | |
| Growth | −140.4% | +16.7% | +45.1% | +26.4% | +17.2% | +25.5% | +12.3% | −3.0% | ||
| 10.5 | 10.6 | 21.3 | 21.2 | 21.0 | 20.9 | 20.8 | 20.9 | 20.8 | 20.7 | |
| 10.6 | 10.6 | 21.5 | 21.3 | 21.3 | 21.1 | 21.0 | 21.0 | 20.9 | 20.9 | |
| Growth | +0.4% | +101.5% | −0.7% | −0.2% | −0.6% | −0.6% | −0.0% | −0.4% | −0.4% | |
† The diluted share count jumps at 2019, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.