Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483.6 | 504.2 | 556.3 | 540.2 | 596.9 | 774.5 | 935.1 | 919.2 | 974.4 | 1,083.7 |
| Growth | +4.3% | +10.3% | −2.9% | +10.5% | +29.8% | +20.7% | −1.7% | +6.0% | +11.2% | |
| Operating income | 38.7 | −11.8 | 36.8 | 41.7 | 55.9 | 71.2 | 88.2 | 104.0 | 119.2 | 121.3 |
| Net income | 22.6 | −9.2 | 24.4 | 28.4 | 41.0 | 51.5 | 60.0 | 75.4 | 84.3 | 81.5 |
| Growth | −140.7% | +16.1% | +44.5% | +25.8% | +16.5% | +25.5% | +11.9% | −3.3% | ||
| EPS, diluted | 2.13 | −0.86 | 1.14 | 1.33 | 1.93 | 2.44 | 2.86 | 3.59 | 4.03 | 3.91 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 17.2% | 17.2% | 18.7% | 20.7% | 18.9% | 17.7% | 21.1% | 23.1% | 22.6% |
| Operating margin | 8.0% | −2.3% | 6.6% | 7.7% | 9.4% | 9.2% | 9.4% | 11.3% | 12.2% | 11.2% |
| Net margin | 4.7% | −1.8% | 4.4% | 5.3% | 6.9% | 6.7% | 6.4% | 8.2% | 8.7% | 7.5% |
| Free cash flow margin | 4.8% | 1.5% | 6.4% | 6.4% | 3.9% | 1.8% | 3.1% | 13.0% | 7.2% | 7.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 44.9 | 27.3 | 48.0 | 58.9 | 43.8 | 42.8 | 77.4 | 159.5 | 111.1 | 144.3 |
| Capital expenditure | −21.6 | −19.7 | −12.6 | −24.5 | −20.8 | −28.5 | −48.3 | −40.2 | −41.1 | −58.2 |
| Free cash flow | 23.2 | 7.6 | 35.4 | 34.4 | 23.0 | 14.3 | 29.1 | 119.3 | 70.0 | 86.1 |
| Growth | −67.1% | +362.6% | −2.9% | −33.1% | −37.7% | +103.0% | +310.4% | −41.3% | +23.0% | |
| Dividends paid | −8.7 | −9.2 | −12.0 | −9.8 | −10.0 | −11.1 | −12.0 | −13.2 | −14.6 | −15.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.9 | 5.0 | 9.2 | 4.3 | 3.0 | 3.5 | 7.6 | 7.2 | 5.1 | 3.9 |
| Total debt | 102.6 | 100.6 | 84.6 | 59.7 | 98.8 | 125.6 | 111.6 | 98.7 | 158.9 | 244.0 |
| Net cash (debt) | −95.8 | −95.6 | −75.4 | −55.4 | −95.8 | −122.1 | −104.1 | −91.6 | −153.8 | −240.1 |
| Shareholders’ equity | 217.8 | 202.2 | 217.9 | 233.5 | 265.2 | 302.6 | 350.0 | 406.0 | 460.3 | 534.0 |
| Debt to equity | 0.47 | 0.50 | 0.39 | 0.26 | 0.37 | 0.41 | 0.32 | 0.24 | 0.35 | 0.46 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 2 Apr 2017 | FY2018 1 Apr 2018 | FY2019 31 Mar 2019 | FY2020 29 Mar 2020 | FY2021 28 Mar 2021 | FY2022 3 Apr 2022 | FY2023 2 Apr 2023 | FY2024 31 Mar 2024 | FY2025 30 Mar 2025 | FY2026 29 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 20.3% | 17.2% | 17.2% | 18.7% | 20.7% | 18.9% | 17.7% | 21.1% | 23.1% | 22.6% | |
| 8.0% | −2.3% | 6.6% | 7.7% | 9.4% | 9.2% | 9.4% | 11.3% | 12.2% | 11.2% | |
| 7.5% | −3.0% | 6.0% | 7.2% | 9.4% | 9.0% | 8.8% | 11.0% | 11.7% | 10.1% | |
| 4.7% | −1.8% | 4.4% | 5.3% | 6.9% | 6.7% | 6.4% | 8.2% | 8.7% | 7.5% | |
| 4.8% | 1.5% | 6.4% | 6.4% | 3.9% | 1.8% | 3.1% | 13.0% | 7.2% | 7.9% | |
| Spending | ||||||||||
| 12.3% | 11.8% | 10.6% | 11.0% | 11.4% | 9.7% | 8.2% | 9.7% | 10.9% | 11.4% | |
| 4.5% | 3.9% | 2.3% | 4.5% | 3.5% | 3.7% | 5.2% | 4.4% | 4.2% | 5.4% | |
| 37.4% | n/a | 27.1% | 27.2% | 26.6% | 26.3% | 27.3% | 25.5% | 26.3% | 25.4% | |
| Returns | ||||||||||
| 10.4% | −4.5% | 11.2% | 12.1% | 15.4% | 17.0% | 17.2% | 18.6% | 18.3% | 15.3% | |
| 5.4% | −2.3% | 6.3% | 7.3% | 8.7% | 9.1% | 10.2% | 11.5% | 11.0% | 8.3% | |
| Balance and payout | ||||||||||
| 0.47 | 0.50 | 0.39 | 0.26 | 0.37 | 0.41 | 0.32 | 0.24 | 0.35 | 0.46 | |
| 48.0% | 48.3% | 43.5% | 40.0% | 43.9% | 46.7% | 40.7% | 38.3% | 40.2% | 45.9% | |
| 38.5% | n/a | 49.0% | 34.6% | 24.5% | 21.5% | 20.0% | 17.6% | 17.4% | 19.2% | |
| 37.4% | 119.8% | 33.9% | 28.6% | 43.6% | 77.2% | 41.3% | 11.1% | 20.9% | 18.2% | |