Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483.6 | 504.2 | 556.3 | 540.2 | 596.9 | 774.5 | 935.1 | 919.2 | 974.4 | 1,083.7 |
| Growth | +4.3% | +10.3% | −2.9% | +10.5% | +29.8% | +20.7% | −1.7% | +6.0% | +11.2% | |
| Operating income | 38.7 | −11.8 | 36.8 | 41.7 | 55.9 | 71.2 | 88.2 | 104.0 | 119.2 | 121.3 |
| Net income | 22.6 | −9.2 | 24.4 | 28.4 | 41.0 | 51.5 | 60.0 | 75.4 | 84.3 | 81.5 |
| Growth | −140.7% | +16.1% | +44.5% | +25.8% | +16.5% | +25.5% | +11.9% | −3.3% | ||
| EPS, diluted | 2.13 | −0.86 | 1.14 | 1.33 | 1.93 | 2.44 | 2.86 | 3.59 | 4.03 | 3.91 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 17.2% | 17.2% | 18.7% | 20.7% | 18.9% | 17.7% | 21.1% | 23.1% | 22.6% |
| Operating margin | 8.0% | −2.3% | 6.6% | 7.7% | 9.4% | 9.2% | 9.4% | 11.3% | 12.2% | 11.2% |
| Net margin | 4.7% | −1.8% | 4.4% | 5.3% | 6.9% | 6.7% | 6.4% | 8.2% | 8.7% | 7.5% |
| Free cash flow margin | 4.8% | 1.5% | 6.4% | 6.4% | 3.9% | 1.8% | 3.1% | 13.0% | 7.2% | 7.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 44.9 | 27.3 | 48.0 | 58.9 | 43.8 | 42.8 | 77.4 | 159.5 | 111.1 | 144.3 |
| Capital expenditure | −21.6 | −19.7 | −12.6 | −24.5 | −20.8 | −28.5 | −48.3 | −40.2 | −41.1 | −58.2 |
| Free cash flow | 23.2 | 7.6 | 35.4 | 34.4 | 23.0 | 14.3 | 29.1 | 119.3 | 70.0 | 86.1 |
| Growth | −67.1% | +362.6% | −2.9% | −33.1% | −37.7% | +103.0% | +310.4% | −41.3% | +23.0% | |
| Dividends paid | −8.7 | −9.2 | −12.0 | −9.8 | −10.0 | −11.1 | −12.0 | −13.2 | −14.6 | −15.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.9 | 5.0 | 9.2 | 4.3 | 3.0 | 3.5 | 7.6 | 7.2 | 5.1 | 3.9 |
| Total debt | 102.6 | 100.6 | 84.6 | 59.7 | 98.8 | 125.6 | 111.6 | 98.7 | 158.9 | 244.0 |
| Net cash (debt) | −95.8 | −95.6 | −75.4 | −55.4 | −95.8 | −122.1 | −104.1 | −91.6 | −153.8 | −240.1 |
| Shareholders’ equity | 217.8 | 202.2 | 217.9 | 233.5 | 265.2 | 302.6 | 350.0 | 406.0 | 460.3 | 534.0 |
| Debt to equity | 0.47 | 0.50 | 0.39 | 0.26 | 0.37 | 0.41 | 0.32 | 0.24 | 0.35 | 0.46 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 2 Apr 2017 | FY2018 1 Apr 2018 | FY2019† 31 Mar 2019 | FY2020 29 Mar 2020 | FY2021 28 Mar 2021 | FY2022 3 Apr 2022 | FY2023 2 Apr 2023 | FY2024 31 Mar 2024 | FY2025 30 Mar 2025 | FY2026 29 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 44.9 | 27.3 | 48.0 | 58.9 | 43.8 | 42.8 | 77.4 | 159.5 | 111.1 | 144.3 | |
| Growth | −39.0% | +75.5% | +22.7% | −25.7% | −2.2% | +80.7% | +106.1% | −30.3% | +29.9% | |
| 20.9 | 22.4 | 21.8 | 21.6 | 22.7 | 24.1 | 27.4 | 31.8 | 39.9 | 52.5 | |
| Investment | ||||||||||
| −21.6 | −19.7 | −12.6 | −24.5 | −20.8 | −28.5 | −48.3 | −40.2 | −41.1 | −58.2 | |
| calc | 23.2 | 7.6 | 35.4 | 34.4 | 23.0 | 14.3 | 29.1 | 119.3 | 70.0 | 86.1 |
| Growth | −67.1% | +362.6% | −2.9% | −33.1% | −37.7% | +103.0% | +310.4% | −41.3% | +23.0% | |
| calc | 2.19 | 0.72 | 1.65 | 1.61 | 1.08 | 0.68 | 1.38 | 5.68 | 3.34 | 4.13 |
| −23.5 | −19.3 | −12.3 | −24.2 | −71.4 | −49.8 | −41.2 | −122.5 | −128.0 | −224.1 | |
| Financing | ||||||||||
| −34.5 | −9.9 | −31.4 | −39.6 | 26.4 | 7.4 | −32.1 | −37.4 | 14.8 | 78.6 | |
| −8.7 | −9.2 | −12.0 | −9.8 | −10.0 | −11.1 | −12.0 | −13.2 | −14.6 | −15.7 | |
† The diluted share count jumps at 2019, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.