Closing prices at the end of each trading day, from 11 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net income | 0.00 | 0.00 | 0.11 | −0.27 | −0.11 | −0.10 | −0.06 |
| Growth | −340.5% | ||||||
| EPS, diluted | n/a | n/a | 0.87 | −1.75 | n/a | n/a | n/a |
| Growth | −301.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.50 | −2.03 | −1.47 | 4.46 | −0.17 | −0.86 | −0.71 |
| Capital expenditure | −0.01 | −0.03 | −0.05 | −0.04 | −0.02 | −0.03 | −0.03 |
| Free cash flow | −1.51 | −2.06 | −1.52 | 4.42 | −0.19 | −0.88 | −0.73 |
| Growth | −104.4% | ||||||
| Dividends paid | −0.01 | −0.64 | −0.46 | −0.12 | −0.00 | −0.00 | −0.00 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.12 | 0.28 | 0.42 | 0.86 | 0.66 | 0.42 | 0.34 |
| Total debt | n/a | 0.71 | 1.63 | 2.29 | 2.27 | 2.03 | 2.10 |
| Net cash (debt) | n/a | −0.43 | −1.21 | −1.43 | −1.61 | −1.61 | −1.76 |
| Shareholders’ equity | 0.38 | 1.66 | 1.63 | 0.92 | 0.70 | 0.51 | 0.39 |
| Debt to equity | n/a | 0.43 | 1.00 | 2.48 | 3.23 | 4.00 | 5.44 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 0.12 | 0.28 | 0.42 | 0.86 | 0.66 | 0.42 | 0.34 | |
| n/a | 0.09 | 0.10 | 0.09 | 0.07 | 0.06 | 0.06 | |
| n/a | 0.04 | 0.04 | 0.00 | n/a | n/a | n/a | |
| n/a | 10.89 | 11.81 | 6.61 | 6.15 | 6.34 | 6.86 | |
| Growth | +8.4% | −44.0% | −6.9% | +3.1% | +8.1% | ||
| Liabilities | |||||||
| n/a | 0.71 | 1.63 | 2.29 | 2.27 | 2.03 | 2.10 | |
| calc | n/a | 0.71 | 1.63 | 2.29 | 2.27 | 2.03 | 2.10 |
| n/a | 9.24 | 10.18 | 5.69 | 5.45 | 5.84 | 6.47 | |
| Equity | |||||||
| n/a | 0.00 | −0.03 | −0.34 | −0.45 | −0.55 | −0.61 | |
| 0.38 | 1.66 | 1.63 | 0.92 | 0.70 | 0.51 | 0.39 | |
| Growth | +340.7% | −1.6% | −43.4% | −23.5% | −28.1% | −23.8% | |
| Per share and net cash | |||||||
| calc | n/a | −0.43 | −1.21 | −1.43 | −1.61 | −1.61 | −1.76 |
Lines marked calc are worked out here from filed figures; point at one for how.