Closing prices at the end of each trading day, from 11 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net income | 0.00 | 0.00 | 0.11 | −0.27 | −0.11 | −0.10 | −0.06 |
| Growth | −340.5% | ||||||
| EPS, diluted | n/a | n/a | 0.87 | −1.75 | n/a | n/a | n/a |
| Growth | −301.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.50 | −2.03 | −1.47 | 4.46 | −0.17 | −0.86 | −0.71 |
| Capital expenditure | −0.01 | −0.03 | −0.05 | −0.04 | −0.02 | −0.03 | −0.03 |
| Free cash flow | −1.51 | −2.06 | −1.52 | 4.42 | −0.19 | −0.88 | −0.73 |
| Growth | −104.4% | ||||||
| Dividends paid | −0.01 | −0.64 | −0.46 | −0.12 | −0.00 | −0.00 | −0.00 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.12 | 0.28 | 0.42 | 0.86 | 0.66 | 0.42 | 0.34 |
| Total debt | n/a | 0.71 | 1.63 | 2.29 | 2.27 | 2.03 | 2.10 |
| Net cash (debt) | n/a | −0.43 | −1.21 | −1.43 | −1.61 | −1.61 | −1.76 |
| Shareholders’ equity | 0.38 | 1.66 | 1.63 | 0.92 | 0.70 | 0.51 | 0.39 |
| Debt to equity | n/a | 0.43 | 1.00 | 2.48 | 3.23 | 4.00 | 5.44 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Spending | |||||||
| −5.4% | 0.1% | 6.5% | n/a | n/a | n/a | n/a | |
| Returns | |||||||
| 0.0% | 0.0% | 7.0% | −29.6% | −15.6% | −19.4% | −16.2% | |
| n/a | 0.0% | 1.0% | −4.1% | −1.8% | −1.5% | −0.9% | |
| Balance and payout | |||||||
| n/a | 0.43 | 1.00 | 2.48 | 3.23 | 4.00 | 5.44 | |
| n/a | 84.8% | 86.2% | 86.1% | 88.5% | 92.0% | 94.4% | |
| n/a | n/a | 408.1% | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | 2.7% | n/a | n/a | n/a | |