Closing prices at the end of each trading day, from 11 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net income | 0.00 | 0.00 | 0.11 | −0.27 | −0.11 | −0.10 | −0.06 |
| Growth | −340.5% | ||||||
| EPS, diluted | n/a | n/a | 0.87 | −1.75 | n/a | n/a | n/a |
| Growth | −301.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.50 | −2.03 | −1.47 | 4.46 | −0.17 | −0.86 | −0.71 |
| Capital expenditure | −0.01 | −0.03 | −0.05 | −0.04 | −0.02 | −0.03 | −0.03 |
| Free cash flow | −1.51 | −2.06 | −1.52 | 4.42 | −0.19 | −0.88 | −0.73 |
| Growth | −104.4% | ||||||
| Dividends paid | −0.01 | −0.64 | −0.46 | −0.12 | −0.00 | −0.00 | −0.00 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.12 | 0.28 | 0.42 | 0.86 | 0.66 | 0.42 | 0.34 |
| Total debt | n/a | 0.71 | 1.63 | 2.29 | 2.27 | 2.03 | 2.10 |
| Net cash (debt) | n/a | −0.43 | −1.21 | −1.43 | −1.61 | −1.61 | −1.76 |
| Shareholders’ equity | 0.38 | 1.66 | 1.63 | 0.92 | 0.70 | 0.51 | 0.39 |
| Debt to equity | n/a | 0.43 | 1.00 | 2.48 | 3.23 | 4.00 | 5.44 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| −1.50 | −2.03 | −1.47 | 4.46 | −0.17 | −0.86 | −0.71 | |
| Growth | −103.9% | ||||||
| 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | |
| Investment | |||||||
| −0.01 | −0.03 | −0.05 | −0.04 | −0.02 | −0.03 | −0.03 | |
| calc | −1.51 | −2.06 | −1.52 | 4.42 | −0.19 | −0.88 | −0.73 |
| Growth | −104.4% | ||||||
| calc | n/a | n/a | −11.69 | 28.31 | −1.11 | −4.77 | n/a |
| 0.14 | −0.03 | 0.30 | 0.67 | 0.17 | 0.49 | 0.01 | |
| Financing | |||||||
| 1.36 | 2.43 | 1.30 | −4.77 | −0.23 | 0.15 | 0.57 | |
| −0.01 | −0.64 | −0.46 | −0.12 | −0.00 | −0.00 | −0.00 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.