Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518.0 | 547.7 | 436.3 | 463.2 | 551.3 | 760.3 | 661.9 | 584.3 | 659.1 |
| Growth | +5.7% | −20.3% | +6.2% | +19.0% | +37.9% | −12.9% | −11.7% | +12.8% | |
| Operating income | 40.6 | 39.0 | 6.1 | 54.2 | 54.1 | 94.6 | 102.2 | 76.6 | 88.1 |
| Net income | 23.2 | 20.3 | 2.2 | 38.6 | 42.6 | 65.5 | 72.4 | 66.3 | 74.1 |
| Growth | −12.5% | −89.3% | +1,678.5% | +10.2% | +53.8% | +10.6% | −8.5% | +11.8% | |
| EPS, diluted | 2.17 | 1.88 | 0.20 | 3.56 | 3.88 | 5.94 | 6.54 | 6.01 | 6.78 |
| Growth | −13.4% | −89.4% | +1,680.0% | +9.0% | +53.1% | +10.1% | −8.1% | +12.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.0% | 27.7% | 26.3% | 32.9% | 27.2% | 26.2% | 32.2% | 32.7% | 32.0% |
| Operating margin | 7.8% | 7.1% | 1.4% | 11.7% | 9.8% | 12.4% | 15.4% | 13.1% | 13.4% |
| Net margin | 4.5% | 3.7% | 0.5% | 8.3% | 7.7% | 8.6% | 10.9% | 11.3% | 11.2% |
| Free cash flow margin | 5.9% | 4.2% | −4.4% | 5.3% | 3.2% | −1.7% | 15.2% | 11.4% | 13.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 39.4 | 33.9 | 3.8 | 46.0 | 44.0 | 3.0 | 119.7 | 95.8 | 132.9 |
| Capital expenditure | −8.9 | −11.1 | −23.2 | −21.4 | −26.5 | −15.6 | −18.8 | −29.0 | −42.5 |
| Free cash flow | 30.6 | 22.9 | −19.4 | 24.6 | 17.5 | −12.5 | 100.9 | 66.8 | 90.4 |
| Growth | −25.2% | −184.9% | −29.0% | −171.9% | −33.8% | +35.4% | |||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −22.5 | −11.5 |
| Dividends paid | −12.5 | −13.0 | −13.4 | −13.6 | −14.2 | −14.6 | −15.1 | −15.5 | −15.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 121.6 | 160.8 | 127.2 | 121.4 | 127.1 | 105.0 | 160.8 | 190.9 | 250.6 |
| Total debt | 117.0 | 116.3 | 116.1 | 115.9 | 115.7 | 115.6 | 115.4 | 115.2 | 115.0 |
| Net cash (debt) | 4.6 | 44.5 | 11.1 | 5.5 | 11.4 | −10.5 | 45.4 | 75.7 | 135.5 |
| Shareholders’ equity | 270.1 | 276.9 | 268.2 | 298.5 | 338.4 | 393.4 | 455.7 | 480.9 | 532.9 |
| Debt to equity | 0.43 | 0.42 | 0.43 | 0.39 | 0.34 | 0.29 | 0.25 | 0.24 | 0.22 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 121.6 | 160.8 | 127.2 | 121.4 | 127.1 | 105.0 | 160.8 | 190.9 | 250.6 | |
| 86.2 | 79.2 | 92.3 | 104.8 | 145.2 | 193.8 | 155.9 | 154.5 | 136.9 | |
| 74.5 | 57.2 | 69.0 | 79.6 | 92.0 | 94.5 | 99.7 | 112.8 | 142.3 | |
| 77.1 | 64.7 | 64.4 | 68.0 | 68.0 | 67.1 | 83.1 | 84.2 | 84.5 | |
| 506.0 | 499.8 | 500.3 | 570.5 | 637.2 | 710.7 | 745.7 | 760.2 | 840.8 | |
| Growth | −1.2% | +0.1% | +14.0% | +11.7% | +11.5% | +4.9% | +2.0% | +10.6% | |
| Liabilities | |||||||||
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| 116.8 | 116.1 | 115.8 | 115.7 | 115.5 | 115.3 | 115.2 | 115.0 | 114.8 | |
| calc | 117.0 | 116.3 | 116.1 | 115.9 | 115.7 | 115.6 | 115.4 | 115.2 | 115.0 |
| 236.0 | 222.9 | 232.1 | 272.0 | 298.7 | 317.3 | 290.0 | 279.3 | 308.0 | |
| Equity | |||||||||
| 477.6 | 484.9 | 474.7 | 499.7 | 528.1 | 579.0 | 636.3 | 687.1 | 745.4 | |
| 270.1 | 276.9 | 268.2 | 298.5 | 338.4 | 393.4 | 455.7 | 480.9 | 532.9 | |
| Growth | +2.5% | −3.1% | +11.3% | +13.4% | +16.2% | +15.8% | +5.5% | +10.8% | |
| Per share and net cash | |||||||||
| calc | 4.6 | 44.5 | 11.1 | 5.5 | 11.4 | −10.5 | 45.4 | 75.7 | 135.5 |
| 10.7 | 10.8 | 10.8 | 10.8 | 10.9 | 11.0 | 11.0 | 10.8 | 10.8 | |
| calc | 25.25 | 25.74 | 24.87 | 27.55 | 31.03 | 35.82 | 41.38 | 44.34 | 49.32 |
Lines marked calc are worked out here from filed figures; point at one for how.