Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518.0 | 547.7 | 436.3 | 463.2 | 551.3 | 760.3 | 661.9 | 584.3 | 659.1 |
| Growth | +5.7% | −20.3% | +6.2% | +19.0% | +37.9% | −12.9% | −11.7% | +12.8% | |
| Operating income | 40.6 | 39.0 | 6.1 | 54.2 | 54.1 | 94.6 | 102.2 | 76.6 | 88.1 |
| Net income | 23.2 | 20.3 | 2.2 | 38.6 | 42.6 | 65.5 | 72.4 | 66.3 | 74.1 |
| Growth | −12.5% | −89.3% | +1,678.5% | +10.2% | +53.8% | +10.6% | −8.5% | +11.8% | |
| EPS, diluted | 2.17 | 1.88 | 0.20 | 3.56 | 3.88 | 5.94 | 6.54 | 6.01 | 6.78 |
| Growth | −13.4% | −89.4% | +1,680.0% | +9.0% | +53.1% | +10.1% | −8.1% | +12.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.0% | 27.7% | 26.3% | 32.9% | 27.2% | 26.2% | 32.2% | 32.7% | 32.0% |
| Operating margin | 7.8% | 7.1% | 1.4% | 11.7% | 9.8% | 12.4% | 15.4% | 13.1% | 13.4% |
| Net margin | 4.5% | 3.7% | 0.5% | 8.3% | 7.7% | 8.6% | 10.9% | 11.3% | 11.2% |
| Free cash flow margin | 5.9% | 4.2% | −4.4% | 5.3% | 3.2% | −1.7% | 15.2% | 11.4% | 13.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 39.4 | 33.9 | 3.8 | 46.0 | 44.0 | 3.0 | 119.7 | 95.8 | 132.9 |
| Capital expenditure | −8.9 | −11.1 | −23.2 | −21.4 | −26.5 | −15.6 | −18.8 | −29.0 | −42.5 |
| Free cash flow | 30.6 | 22.9 | −19.4 | 24.6 | 17.5 | −12.5 | 100.9 | 66.8 | 90.4 |
| Growth | −25.2% | −184.9% | −29.0% | −171.9% | −33.8% | +35.4% | |||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −22.5 | −11.5 |
| Dividends paid | −12.5 | −13.0 | −13.4 | −13.6 | −14.2 | −14.6 | −15.1 | −15.5 | −15.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 121.6 | 160.8 | 127.2 | 121.4 | 127.1 | 105.0 | 160.8 | 190.9 | 250.6 |
| Total debt | 117.0 | 116.3 | 116.1 | 115.9 | 115.7 | 115.6 | 115.4 | 115.2 | 115.0 |
| Net cash (debt) | 4.6 | 44.5 | 11.1 | 5.5 | 11.4 | −10.5 | 45.4 | 75.7 | 135.5 |
| Shareholders’ equity | 270.1 | 276.9 | 268.2 | 298.5 | 338.4 | 393.4 | 455.7 | 480.9 | 532.9 |
| Debt to equity | 0.43 | 0.42 | 0.43 | 0.39 | 0.34 | 0.29 | 0.25 | 0.24 | 0.22 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 28.0% | 27.7% | 26.3% | 32.9% | 27.2% | 26.2% | 32.2% | 32.7% | 32.0% | |
| 7.8% | 7.1% | 1.4% | 11.7% | 9.8% | 12.4% | 15.4% | 13.1% | 13.4% | |
| 6.9% | 6.2% | 0.5% | 10.5% | 9.1% | 11.6% | 15.2% | 13.5% | 14.4% | |
| 4.5% | 3.7% | 0.5% | 8.3% | 7.7% | 8.6% | 10.9% | 11.3% | 11.2% | |
| 5.9% | 4.2% | −4.4% | 5.3% | 3.2% | −1.7% | 15.2% | 11.4% | 13.7% | |
| Spending | |||||||||
| 3.3% | 2.9% | 3.2% | 3.0% | 2.4% | 2.0% | 2.8% | 2.9% | 2.7% | |
| 9.0% | 10.1% | 14.6% | 11.4% | 9.4% | 7.3% | 8.5% | 9.8% | 9.6% | |
| 1.7% | 2.0% | 5.3% | 4.6% | 4.8% | 2.1% | 2.8% | 5.0% | 6.4% | |
| 35.1% | 40.1% | −3.1% | 20.9% | 15.5% | 25.5% | 27.9% | 16.2% | 21.7% | |
| Returns | |||||||||
| 8.6% | 7.3% | 0.8% | 12.9% | 12.6% | 16.6% | 15.9% | 13.8% | 13.9% | |
| 4.6% | 4.1% | 0.4% | 6.8% | 6.7% | 9.2% | 9.7% | 8.7% | 8.8% | |
| Balance and payout | |||||||||
| 0.43 | 0.42 | 0.43 | 0.39 | 0.34 | 0.29 | 0.25 | 0.24 | 0.22 | |
| 46.6% | 44.6% | 46.4% | 47.7% | 46.9% | 44.6% | 38.9% | 36.7% | 36.6% | |
| 53.9% | 64.1% | 615.8% | 35.3% | 33.3% | 22.3% | 20.8% | 23.3% | 21.3% | |
| 40.8% | 56.8% | n/a | 55.5% | 81.1% | n/a | 14.9% | 56.8% | 30.2% | |