Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.71 | 29.95 | 30.56 | 28.91 | 30.12 | 31.69 | 31.23 | 32.36 | 33.54 | 36.36 |
| Growth | +0.8% | +2.0% | −5.4% | +4.2% | +5.2% | −1.4% | +3.6% | +3.6% | +8.4% | |
| Operating income | 5.38 | 6.64 | 6.27 | 4.79 | 4.48 | 5.75 | 5.49 | 5.14 | 5.96 | 6.47 |
| Net income | 4.03 | 3.10 | 4.63 | 4.79 | 3.61 | 5.04 | 3.76 | 3.68 | 4.66 | 4.80 |
| Growth | −22.9% | +49.2% | +3.4% | −24.7% | +39.7% | −25.4% | −2.2% | +26.8% | +3.0% | |
| EPS, diluted | 2.89 | 2.27 | 3.41 | 3.54 | 2.66 | 3.73 | 2.82 | 2.76 | 3.61 | 3.73 |
| Growth | −21.5% | +50.2% | +3.8% | −24.9% | +40.2% | −24.4% | −2.1% | +30.8% | +3.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 68.7% | 69.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | 18.1% | 22.2% | 20.5% | 16.6% | 14.9% | 18.2% | 17.6% | 15.9% | 17.8% | 17.8% |
| Net margin | 13.6% | 10.4% | 15.2% | 16.6% | 12.0% | 15.9% | 12.0% | 11.4% | 13.9% | 13.2% |
| Free cash flow margin | 18.9% | 12.1% | 19.2% | 20.8% | 16.2% | 18.9% | 14.7% | 16.1% | 15.5% | 14.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.88 | 4.68 | 7.01 | 7.23 | 6.24 | 7.35 | 6.04 | 6.79 | 7.04 | 7.33 |
| Capital expenditure | −1.25 | −1.07 | −1.13 | −1.21 | −1.36 | −1.37 | −1.46 | −1.59 | −1.86 | −1.90 |
| Free cash flow | 5.63 | 3.62 | 5.87 | 6.02 | 4.89 | 5.98 | 4.58 | 5.20 | 5.19 | 5.43 |
| Growth | −35.7% | +62.4% | +2.5% | −18.9% | +22.4% | −23.4% | +13.5% | −0.3% | +4.6% | |
| Buybacks | −3.54 | −2.17 | −2.88 | −1.33 | −0.65 | −2.54 | −0.65 | −2.14 | −3.24 | −1.04 |
| Dividends paid | −2.38 | −2.49 | −2.69 | −2.89 | −3.12 | −3.38 | −3.62 | −3.67 | −3.59 | −3.64 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.97 | 3.67 | 4.39 | 4.14 | 3.59 | 3.71 | 1.54 | 1.28 | 2.22 | 1.95 |
| Total debt | 33.37 | 25.75 | 25.39 | 24.92 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −28.40 | −22.08 | −21.00 | −20.78 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 50.21 | 50.72 | 50.09 | 50.74 | 51.43 | 52.55 | 51.48 | 50.21 | 48.02 | 49.46 |
| Debt to equity | 0.66 | 0.51 | 0.51 | 0.49 | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Apr 2017 | FY2018 27 Apr 2018 | FY2019 26 Apr 2019 | FY2020 24 Apr 2020 | FY2021 30 Apr 2021 | FY2022 29 Apr 2022 | FY2023 28 Apr 2023 | FY2024 26 Apr 2024 | FY2025 25 Apr 2025 | FY2026 24 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 29.71 | 29.95 | 30.56 | 28.91 | 30.12 | 31.69 | 31.23 | 32.36 | 33.54 | 36.36 | |
| Growth | +0.8% | +2.0% | −5.4% | +4.2% | +5.2% | −1.4% | +3.6% | +3.6% | +8.4% | |
| 9.29 | 9.07 | 9.16 | 9.42 | 10.48 | 10.15 | 10.72 | 11.22 | 11.63 | 12.72 | |
| 20.42 | 20.90 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +2.3% | |||||||||
| 10.02 | 10.24 | 10.42 | 10.11 | 10.15 | 10.29 | 10.42 | 10.74 | 10.85 | 11.78 | |
| 5.38 | 6.64 | 6.27 | 4.79 | 4.48 | 5.75 | 5.49 | 5.14 | 5.96 | 6.47 | |
| Growth | +23.4% | −5.6% | −23.6% | −6.4% | +28.3% | −4.6% | −6.2% | +15.8% | +8.6% | |
| 4.60 | 5.68 | 5.20 | 4.06 | 3.90 | 5.52 | 5.36 | 4.84 | 5.63 | 6.14 | |
| 0.58 | 2.58 | 0.55 | −0.75 | 0.27 | 0.46 | 1.58 | 1.13 | 0.94 | 1.30 | |
| 4.03 | 3.10 | 4.63 | 4.79 | 3.61 | 5.04 | 3.76 | 3.68 | 4.66 | 4.80 | |
| Growth | −22.9% | +49.2% | +3.4% | −24.7% | +39.7% | −25.4% | −2.2% | +26.8% | +3.0% | |
| Per share | ||||||||||
| 2.92 | 2.29 | 3.44 | 3.57 | 2.68 | 3.75 | 2.83 | 2.77 | 3.63 | 3.75 | |
| 2.89 | 2.27 | 3.41 | 3.54 | 2.66 | 3.73 | 2.82 | 2.76 | 3.61 | 3.73 | |
| Growth | −21.5% | +50.2% | +3.8% | −24.9% | +40.2% | −24.4% | −2.1% | +30.8% | +3.3% | |
| 1,379 | 1,357 | 1,346 | 1,341 | 1,345 | 1,342 | 1,330 | 1,328 | 1,286 | 1,282 | |
| 1,391 | 1,368 | 1,358 | 1,351 | 1,354 | 1,351 | 1,333 | 1,330 | 1,290 | 1,288 | |
| Growth | −1.7% | −0.8% | −0.5% | +0.2% | −0.2% | −1.4% | −0.2% | −3.0% | −0.1% | |