Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.71 | 29.95 | 30.56 | 28.91 | 30.12 | 31.69 | 31.23 | 32.36 | 33.54 | 36.36 |
| Growth | +0.8% | +2.0% | −5.4% | +4.2% | +5.2% | −1.4% | +3.6% | +3.6% | +8.4% | |
| Operating income | 5.38 | 6.64 | 6.27 | 4.79 | 4.48 | 5.75 | 5.49 | 5.14 | 5.96 | 6.47 |
| Net income | 4.03 | 3.10 | 4.63 | 4.79 | 3.61 | 5.04 | 3.76 | 3.68 | 4.66 | 4.80 |
| Growth | −22.9% | +49.2% | +3.4% | −24.7% | +39.7% | −25.4% | −2.2% | +26.8% | +3.0% | |
| EPS, diluted | 2.89 | 2.27 | 3.41 | 3.54 | 2.66 | 3.73 | 2.82 | 2.76 | 3.61 | 3.73 |
| Growth | −21.5% | +50.2% | +3.8% | −24.9% | +40.2% | −24.4% | −2.1% | +30.8% | +3.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 68.7% | 69.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | 18.1% | 22.2% | 20.5% | 16.6% | 14.9% | 18.2% | 17.6% | 15.9% | 17.8% | 17.8% |
| Net margin | 13.6% | 10.4% | 15.2% | 16.6% | 12.0% | 15.9% | 12.0% | 11.4% | 13.9% | 13.2% |
| Free cash flow margin | 18.9% | 12.1% | 19.2% | 20.8% | 16.2% | 18.9% | 14.7% | 16.1% | 15.5% | 14.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.88 | 4.68 | 7.01 | 7.23 | 6.24 | 7.35 | 6.04 | 6.79 | 7.04 | 7.33 |
| Capital expenditure | −1.25 | −1.07 | −1.13 | −1.21 | −1.36 | −1.37 | −1.46 | −1.59 | −1.86 | −1.90 |
| Free cash flow | 5.63 | 3.62 | 5.87 | 6.02 | 4.89 | 5.98 | 4.58 | 5.20 | 5.19 | 5.43 |
| Growth | −35.7% | +62.4% | +2.5% | −18.9% | +22.4% | −23.4% | +13.5% | −0.3% | +4.6% | |
| Buybacks | −3.54 | −2.17 | −2.88 | −1.33 | −0.65 | −2.54 | −0.65 | −2.14 | −3.24 | −1.04 |
| Dividends paid | −2.38 | −2.49 | −2.69 | −2.89 | −3.12 | −3.38 | −3.62 | −3.67 | −3.59 | −3.64 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.97 | 3.67 | 4.39 | 4.14 | 3.59 | 3.71 | 1.54 | 1.28 | 2.22 | 1.95 |
| Total debt | 33.37 | 25.75 | 25.39 | 24.92 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −28.40 | −22.08 | −21.00 | −20.78 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 50.21 | 50.72 | 50.09 | 50.74 | 51.43 | 52.55 | 51.48 | 50.21 | 48.02 | 49.46 |
| Debt to equity | 0.66 | 0.51 | 0.51 | 0.49 | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Apr 2017 | FY2018 27 Apr 2018 | FY2019 26 Apr 2019 | FY2020 24 Apr 2020 | FY2021 30 Apr 2021 | FY2022 29 Apr 2022 | FY2023 28 Apr 2023 | FY2024 26 Apr 2024 | FY2025 25 Apr 2025 | FY2026 24 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 4.97 | 3.67 | 4.39 | 4.14 | 3.59 | 3.71 | 1.54 | 1.28 | 2.22 | 1.95 | |
| 5.59 | 5.99 | 6.22 | 4.65 | 5.46 | 5.55 | 6.00 | 6.13 | 6.52 | 6.64 | |
| 3.34 | 3.58 | 3.75 | 4.23 | 4.31 | 4.62 | 5.29 | 5.22 | 5.48 | 5.95 | |
| 4.36 | 4.60 | 4.68 | 4.83 | 5.22 | 5.41 | 5.57 | 6.13 | 6.84 | 7.42 | |
| 38.52 | 39.54 | 39.96 | 39.84 | 41.96 | 40.50 | 41.43 | 40.99 | 41.74 | 42.59 | |
| 99.86 | 91.39 | 89.69 | 90.69 | 93.08 | 90.98 | 90.95 | 89.98 | 91.68 | 93.03 | |
| Growth | −8.5% | −1.9% | +1.1% | +2.6% | −2.3% | −0.0% | −1.1% | +1.9% | +1.5% | |
| Liabilities | ||||||||||
| 7.49 | 2.06 | 0.84 | 2.78 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 25.87 | 23.69 | 24.55 | 22.14 | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 33.37 | 25.75 | 25.39 | 24.92 | n/a | n/a | n/a | n/a | n/a | n/a |
| 49.53 | 40.57 | 39.48 | 39.82 | 41.48 | 38.26 | 39.28 | 39.56 | 43.42 | 42.96 | |
| Equity | ||||||||||
| 23.27 | 24.38 | 26.27 | 28.13 | 28.59 | 30.25 | 30.39 | 30.40 | 31.48 | 32.64 | |
| 50.21 | 50.72 | 50.09 | 50.74 | 51.43 | 52.55 | 51.48 | 50.21 | 48.02 | 49.46 | |
| Growth | +1.0% | −1.2% | +1.3% | +1.4% | +2.2% | −2.0% | −2.5% | −4.4% | +3.0% | |
| Per share and net cash | ||||||||||
| calc | −28.40 | −22.08 | −21.00 | −20.78 | n/a | n/a | n/a | n/a | n/a | n/a |
| 1,369 | 1,354 | 1,341 | 1,341 | 1,345 | 1,331 | 1,331 | 1,311 | 1,282 | 1,280 | |
| calc | 36.66 | 37.45 | 37.36 | 37.83 | 38.23 | 39.49 | 38.69 | 38.29 | 37.46 | 38.64 |
Lines marked calc are worked out here from filed figures; point at one for how.