Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.71 | 29.95 | 30.56 | 28.91 | 30.12 | 31.69 | 31.23 | 32.36 | 33.54 | 36.36 |
| Growth | +0.8% | +2.0% | −5.4% | +4.2% | +5.2% | −1.4% | +3.6% | +3.6% | +8.4% | |
| Operating income | 5.38 | 6.64 | 6.27 | 4.79 | 4.48 | 5.75 | 5.49 | 5.14 | 5.96 | 6.47 |
| Net income | 4.03 | 3.10 | 4.63 | 4.79 | 3.61 | 5.04 | 3.76 | 3.68 | 4.66 | 4.80 |
| Growth | −22.9% | +49.2% | +3.4% | −24.7% | +39.7% | −25.4% | −2.2% | +26.8% | +3.0% | |
| EPS, diluted | 2.89 | 2.27 | 3.41 | 3.54 | 2.66 | 3.73 | 2.82 | 2.76 | 3.61 | 3.73 |
| Growth | −21.5% | +50.2% | +3.8% | −24.9% | +40.2% | −24.4% | −2.1% | +30.8% | +3.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 68.7% | 69.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | 18.1% | 22.2% | 20.5% | 16.6% | 14.9% | 18.2% | 17.6% | 15.9% | 17.8% | 17.8% |
| Net margin | 13.6% | 10.4% | 15.2% | 16.6% | 12.0% | 15.9% | 12.0% | 11.4% | 13.9% | 13.2% |
| Free cash flow margin | 18.9% | 12.1% | 19.2% | 20.8% | 16.2% | 18.9% | 14.7% | 16.1% | 15.5% | 14.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.88 | 4.68 | 7.01 | 7.23 | 6.24 | 7.35 | 6.04 | 6.79 | 7.04 | 7.33 |
| Capital expenditure | −1.25 | −1.07 | −1.13 | −1.21 | −1.36 | −1.37 | −1.46 | −1.59 | −1.86 | −1.90 |
| Free cash flow | 5.63 | 3.62 | 5.87 | 6.02 | 4.89 | 5.98 | 4.58 | 5.20 | 5.19 | 5.43 |
| Growth | −35.7% | +62.4% | +2.5% | −18.9% | +22.4% | −23.4% | +13.5% | −0.3% | +4.6% | |
| Buybacks | −3.54 | −2.17 | −2.88 | −1.33 | −0.65 | −2.54 | −0.65 | −2.14 | −3.24 | −1.04 |
| Dividends paid | −2.38 | −2.49 | −2.69 | −2.89 | −3.12 | −3.38 | −3.62 | −3.67 | −3.59 | −3.64 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.97 | 3.67 | 4.39 | 4.14 | 3.59 | 3.71 | 1.54 | 1.28 | 2.22 | 1.95 |
| Total debt | 33.37 | 25.75 | 25.39 | 24.92 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −28.40 | −22.08 | −21.00 | −20.78 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 50.21 | 50.72 | 50.09 | 50.74 | 51.43 | 52.55 | 51.48 | 50.21 | 48.02 | 49.46 |
| Debt to equity | 0.66 | 0.51 | 0.51 | 0.49 | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Apr 2017 | FY2018 27 Apr 2018 | FY2019 26 Apr 2019 | FY2020 24 Apr 2020 | FY2021 30 Apr 2021 | FY2022 29 Apr 2022 | FY2023 28 Apr 2023 | FY2024 26 Apr 2024 | FY2025 25 Apr 2025 | FY2026 24 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 68.7% | 69.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 18.1% | 22.2% | 20.5% | 16.6% | 14.9% | 18.2% | 17.6% | 15.9% | 17.8% | 17.8% | |
| 15.5% | 18.9% | 17.0% | 14.0% | 12.9% | 17.4% | 17.2% | 14.9% | 16.8% | 16.9% | |
| 13.6% | 10.4% | 15.2% | 16.6% | 12.0% | 15.9% | 12.0% | 11.4% | 13.9% | 13.2% | |
| 18.9% | 12.1% | 19.2% | 20.8% | 16.2% | 18.9% | 14.7% | 16.1% | 15.5% | 14.9% | |
| Spending | ||||||||||
| 33.7% | 34.2% | 34.1% | 35.0% | 33.7% | 32.5% | 33.4% | 33.2% | 32.3% | 32.4% | |
| 4.2% | 3.6% | 3.7% | 4.2% | 4.5% | 4.3% | 4.7% | 4.9% | 5.5% | 5.2% | |
| 12.6% | 45.5% | 10.5% | −18.5% | 6.8% | 8.3% | 29.5% | 23.4% | 16.6% | 21.2% | |
| Returns | ||||||||||
| 8.0% | 6.1% | 9.2% | 9.4% | 7.0% | 9.6% | 7.3% | 7.3% | 9.7% | 9.7% | |
| 4.0% | 3.4% | 5.2% | 5.3% | 3.9% | 5.5% | 4.1% | 4.1% | 5.1% | 5.2% | |
| Balance and payout | ||||||||||
| 0.66 | 0.51 | 0.51 | 0.49 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 49.6% | 44.4% | 44.0% | 43.9% | 44.6% | 42.1% | 43.2% | 44.0% | 47.4% | 46.2% | |
| 59.0% | 80.3% | 58.2% | 60.4% | 86.5% | 67.1% | 96.2% | 99.7% | 77.0% | 75.8% | |
| 105.2% | 129.0% | 94.8% | 70.1% | 77.2% | 99.1% | 93.0% | 111.6% | 131.6% | 86.1% | |