Closing prices at the end of each trading day, from 28 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.32 | 30.39 | 23.41 | 21.44 | 27.71 | 30.76 | 15.54 | 25.11 | 37.38 | 133.19 |
| Growth | +49.5% | −23.0% | −8.4% | +29.3% | +11.0% | −49.5% | +61.6% | +48.9% | +256.3% | |
| Operating income | 5.87 | 14.99 | 7.38 | 3.00 | 6.28 | 9.70 | −5.75 | 1.30 | 9.77 | 99.34 |
| Net income | 5.09 | 14.14 | 6.31 | 2.69 | 5.86 | 8.69 | −5.83 | 0.78 | 8.54 | 84.97 |
| Growth | +177.8% | −55.3% | −57.4% | +118.1% | +48.2% | −167.1% | +997.6% | +895.1% | ||
| EPS, diluted | 4.41 | 11.51 | 5.51 | 2.37 | 5.14 | 7.75 | −5.34 | 0.70 | 7.59 | 74.33 |
| Growth | +161.0% | −52.1% | −57.0% | +116.9% | +50.8% | −168.9% | +984.3% | +879.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 58.9% | 45.7% | 30.6% | 37.6% | 45.2% | −9.1% | 22.4% | 39.8% | 80.7% |
| Operating margin | 28.9% | 49.3% | 31.5% | 14.0% | 22.7% | 31.5% | −37.0% | 5.2% | 26.1% | 74.6% |
| Net margin | 25.0% | 46.5% | 27.0% | 12.5% | 21.2% | 28.2% | −37.5% | 3.1% | 22.8% | 63.8% |
| Free cash flow margin | 16.8% | 28.0% | 14.6% | 0.4% | 8.8% | 10.1% | −39.4% | 0.5% | 4.5% | 44.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 8.15 | 17.40 | 13.19 | 8.31 | 12.47 | 15.18 | 1.56 | 8.51 | 17.53 | 89.68 |
| Capital expenditure | −4.73 | −8.88 | −9.78 | −8.22 | −10.03 | −12.07 | −7.68 | −8.39 | −15.86 | −30.71 |
| Free cash flow | 3.42 | 8.52 | 3.41 | 0.08 | 2.44 | 3.11 | −6.12 | 0.12 | 1.67 | 58.96 |
| Growth | +149.2% | −60.0% | −97.6% | +2,837.3% | +27.7% | −296.4% | +1,278.5% | +3,435.0% | ||
| Buybacks | −0.04 | −0.07 | −2.73 | −0.18 | −1.20 | −2.43 | −0.43 | −0.30 | 0.00 | −0.65 |
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −0.46 | −0.50 | −0.51 | −0.52 | −0.61 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.11 | 6.51 | 7.15 | 7.62 | 7.76 | 8.26 | 8.58 | 7.04 | 9.64 | 38.36 |
| Total debt | n/a | n/a | n/a | 6.16 | 5.97 | 6.02 | 12.05 | 11.34 | 11.53 | 2.79 |
| Net cash (debt) | n/a | n/a | n/a | 1.47 | 1.80 | 2.24 | −3.47 | −4.30 | −1.89 | 35.57 |
| Shareholders’ equity | 18.62 | 32.29 | 35.88 | 39.00 | 43.93 | 49.91 | 44.12 | 45.13 | 54.17 | 138.38 |
| Debt to equity | n/a | n/a | n/a | 0.16 | 0.14 | 0.12 | 0.27 | 0.25 | 0.21 | 0.02 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2009 3 Sep 2009 | FY2010 2 Sep 2010 | FY2011 1 Sep 2011 | FY2012 30 Aug 2012 | FY2013 29 Aug 2013 | FY2014 28 Aug 2014 | FY2015 3 Sep 2015 | FY2016 1 Sep 2016 | FY2017 31 Aug 2017 | FY2018 30 Aug 2018 | FY2019 29 Aug 2019 | FY2020 3 Sep 2020 | FY2021 2 Sep 2021 | FY2022 1 Sep 2022 | FY2023 31 Aug 2023 | FY2024 29 Aug 2024 | FY2025 28 Aug 2025 | FY2026 3 Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||||||||||
| 4.80 | 8.48 | 8.79 | 8.23 | 9.07 | 16.36 | 16.19 | 12.40 | 20.32 | 30.39 | 23.41 | 21.44 | 27.71 | 30.76 | 15.54 | 25.11 | 37.38 | 133.19 | |
| Growth | +76.6% | +3.6% | −6.3% | +10.2% | +80.3% | −1.0% | −23.4% | +63.9% | +49.5% | −23.0% | −8.4% | +29.3% | +11.0% | −49.5% | +61.6% | +48.9% | +256.3% | |
| 5.24 | 5.77 | 7.03 | 7.27 | 7.23 | 10.92 | 10.98 | 9.89 | 11.89 | 12.50 | 12.70 | 14.88 | 17.28 | 16.86 | 16.96 | 19.50 | 22.51 | 25.68 | |
| −0.44 | 2.71 | 1.76 | 0.97 | 1.85 | 5.44 | 5.22 | 2.51 | 8.44 | 17.89 | 10.70 | 6.55 | 10.42 | 13.90 | −1.42 | 5.61 | 14.87 | 107.50 | |
| Growth | −35.2% | −44.9% | +90.8% | +194.4% | −4.1% | −52.0% | +236.8% | +112.1% | −40.2% | −38.8% | +59.1% | +33.3% | −110.2% | +165.0% | +622.8% | |||
| 0.65 | 0.62 | 0.79 | 0.92 | 0.93 | 1.37 | 1.54 | 1.62 | 1.82 | 2.14 | 2.44 | 2.60 | 2.66 | 3.12 | 3.11 | 3.43 | 3.80 | 5.65 | |
| 0.35 | 0.53 | 0.59 | 0.62 | 0.56 | 0.71 | 0.72 | 0.66 | 0.74 | 0.81 | 0.84 | 0.88 | 0.89 | 1.07 | 0.92 | 1.13 | 1.21 | 1.95 | |
| −1.68 | 1.59 | 0.76 | −0.61 | 0.24 | 3.09 | 3.00 | 0.17 | 5.87 | 14.99 | 7.38 | 3.00 | 6.28 | 9.70 | −5.75 | 1.30 | 9.77 | 99.34 | |
| Growth | −52.1% | −180.4% | +1,208.1% | −2.9% | −94.4% | +3,392.9% | +155.5% | −50.8% | −59.3% | +109.2% | +54.4% | −159.2% | +649.2% | +916.8% | ||||
| −1.85 | 1.92 | 0.55 | −0.75 | 1.29 | 2.73 | 2.61 | −0.28 | 5.20 | 14.31 | 7.05 | 2.98 | 6.22 | 9.57 | −5.66 | 1.24 | 9.65 | 99.67 | |
| 0.00 | −0.02 | 0.20 | −0.02 | 0.01 | 0.13 | 0.16 | 0.02 | 0.11 | 0.17 | 0.69 | 0.28 | 0.39 | 0.89 | 0.18 | 0.45 | 1.12 | 14.76 | |
| −1.88 | 1.85 | 0.17 | −1.03 | 1.19 | 3.05 | 2.90 | −0.28 | 5.09 | 14.14 | 6.31 | 2.69 | 5.86 | 8.69 | −5.83 | 0.78 | 8.54 | 84.97 | |
| Growth | −91.0% | −718.0% | +155.9% | −4.8% | −109.5% | +177.8% | −55.3% | −57.4% | +118.1% | +48.2% | −167.1% | +997.6% | +895.1% | |||||
| Per share | ||||||||||||||||||
| −2.35 | 2.09 | 0.17 | −1.04 | 1.16 | 2.87 | 2.71 | −0.27 | 4.67 | 12.27 | 5.67 | 2.42 | 5.23 | 7.81 | −5.34 | 0.70 | 7.65 | 75.38 | |
| −2.35 | 1.85 | 0.17 | −1.04 | 1.13 | 2.54 | 2.47 | −0.27 | 4.41 | 11.51 | 5.51 | 2.37 | 5.14 | 7.75 | −5.34 | 0.70 | 7.59 | 74.33 | |
| Growth | −90.8% | −711.8% | +124.8% | −2.8% | −110.9% | +161.0% | −52.1% | −57.0% | +116.9% | +50.8% | −168.9% | +984.3% | +879.3% | |||||
| 800.7 | 887.5 | 988.0 | 991.0 | 1,022 | 1,060 | 1,070 | 1,036 | 1,089 | 1,152 | 1,114 | 1,110 | 1,120 | 1,112 | 1,093 | 1,105 | 1,116 | 1,127 | |
| 800.7 | 1,051 | 1,008 | 991.0 | 1,057 | 1,198 | 1,170 | 1,036 | 1,154 | 1,229 | 1,143 | 1,131 | 1,141 | 1,122 | 1,093 | 1,118 | 1,125 | 1,143 | |
| Growth | +31.2% | −4.1% | −1.6% | +6.7% | +13.3% | −2.3% | −11.5% | +11.4% | +6.5% | −7.0% | −1.0% | +0.9% | −1.7% | −2.6% | +2.3% | +0.6% | +1.6% | |