Closing prices at the end of each trading day, from 28 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.32 | 30.39 | 23.41 | 21.44 | 27.71 | 30.76 | 15.54 | 25.11 | 37.38 | 133.19 |
| Growth | +49.5% | −23.0% | −8.4% | +29.3% | +11.0% | −49.5% | +61.6% | +48.9% | +256.3% | |
| Operating income | 5.87 | 14.99 | 7.38 | 3.00 | 6.28 | 9.70 | −5.75 | 1.30 | 9.77 | 99.34 |
| Net income | 5.09 | 14.14 | 6.31 | 2.69 | 5.86 | 8.69 | −5.83 | 0.78 | 8.54 | 84.97 |
| Growth | +177.8% | −55.3% | −57.4% | +118.1% | +48.2% | −167.1% | +997.6% | +895.1% | ||
| EPS, diluted | 4.41 | 11.51 | 5.51 | 2.37 | 5.14 | 7.75 | −5.34 | 0.70 | 7.59 | 74.33 |
| Growth | +161.0% | −52.1% | −57.0% | +116.9% | +50.8% | −168.9% | +984.3% | +879.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 58.9% | 45.7% | 30.6% | 37.6% | 45.2% | −9.1% | 22.4% | 39.8% | 80.7% |
| Operating margin | 28.9% | 49.3% | 31.5% | 14.0% | 22.7% | 31.5% | −37.0% | 5.2% | 26.1% | 74.6% |
| Net margin | 25.0% | 46.5% | 27.0% | 12.5% | 21.2% | 28.2% | −37.5% | 3.1% | 22.8% | 63.8% |
| Free cash flow margin | 16.8% | 28.0% | 14.6% | 0.4% | 8.8% | 10.1% | −39.4% | 0.5% | 4.5% | 44.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 8.15 | 17.40 | 13.19 | 8.31 | 12.47 | 15.18 | 1.56 | 8.51 | 17.53 | 89.68 |
| Capital expenditure | −4.73 | −8.88 | −9.78 | −8.22 | −10.03 | −12.07 | −7.68 | −8.39 | −15.86 | −30.71 |
| Free cash flow | 3.42 | 8.52 | 3.41 | 0.08 | 2.44 | 3.11 | −6.12 | 0.12 | 1.67 | 58.96 |
| Growth | +149.2% | −60.0% | −97.6% | +2,837.3% | +27.7% | −296.4% | +1,278.5% | +3,435.0% | ||
| Buybacks | −0.04 | −0.07 | −2.73 | −0.18 | −1.20 | −2.43 | −0.43 | −0.30 | 0.00 | −0.65 |
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −0.46 | −0.50 | −0.51 | −0.52 | −0.61 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.11 | 6.51 | 7.15 | 7.62 | 7.76 | 8.26 | 8.58 | 7.04 | 9.64 | 38.36 |
| Total debt | n/a | n/a | n/a | 6.16 | 5.97 | 6.02 | 12.05 | 11.34 | 11.53 | 2.79 |
| Net cash (debt) | n/a | n/a | n/a | 1.47 | 1.80 | 2.24 | −3.47 | −4.30 | −1.89 | 35.57 |
| Shareholders’ equity | 18.62 | 32.29 | 35.88 | 39.00 | 43.93 | 49.91 | 44.12 | 45.13 | 54.17 | 138.38 |
| Debt to equity | n/a | n/a | n/a | 0.16 | 0.14 | 0.12 | 0.27 | 0.25 | 0.21 | 0.02 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2009 3 Sep 2009 | FY2010 2 Sep 2010 | FY2011 1 Sep 2011 | FY2012 30 Aug 2012 | FY2013 29 Aug 2013 | FY2014 28 Aug 2014 | FY2015 3 Sep 2015 | FY2016 1 Sep 2016 | FY2017 31 Aug 2017 | FY2018 30 Aug 2018 | FY2019 29 Aug 2019 | FY2020 3 Sep 2020 | FY2021 2 Sep 2021 | FY2022 1 Sep 2022 | FY2023 31 Aug 2023 | FY2024 29 Aug 2024 | FY2025 28 Aug 2025 | FY2026 3 Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| 1.49 | 2.91 | 2.16 | 2.46 | 2.88 | 4.15 | 2.29 | 4.14 | 5.11 | 6.51 | 7.15 | 7.62 | 7.76 | 8.26 | 8.58 | 7.04 | 9.64 | 38.36 | |
| n/a | 1.24 | 1.11 | 0.93 | 2.07 | 2.52 | 2.19 | 1.77 | 3.49 | 5.06 | 2.78 | 3.49 | 4.92 | 4.77 | 2.05 | 5.42 | 7.16 | 31.79 | |
| 0.99 | 1.77 | 2.08 | 1.81 | 2.65 | 2.46 | 2.34 | 2.89 | 3.12 | 3.60 | 5.12 | 5.37 | 4.49 | 6.66 | 8.39 | 8.88 | 8.36 | 10.37 | |
| 7.09 | 6.60 | 7.56 | 7.10 | 7.63 | 8.68 | 10.55 | 14.69 | 19.43 | 23.67 | 28.24 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.10 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.15 | 1.15 | 1.15 | 1.15 | |
| 11.46 | 14.69 | 14.75 | 14.33 | 19.12 | 22.42 | 24.14 | 27.54 | 35.34 | 43.38 | 48.89 | 53.68 | 58.85 | 66.28 | 64.25 | 69.42 | 82.80 | 195.89 | |
| Growth | +28.2% | +0.4% | −2.9% | +33.4% | +17.3% | +7.7% | +14.1% | +28.3% | +22.8% | +12.7% | +9.8% | +9.6% | +12.6% | −3.1% | +8.0% | +19.3% | +136.6% | |
| Liabilities | ||||||||||||||||||
| 0.42 | 0.71 | 0.14 | 0.22 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 2.38 | 1.65 | 1.86 | 3.04 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.16 | 5.97 | 6.02 | 12.05 | 11.34 | 11.53 | 2.79 | |
| calc | 2.80 | 2.36 | 2.00 | 3.26 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.16 | 5.97 | 6.02 | 12.05 | 11.34 | 11.53 | 2.79 |
| 4.52 | 4.88 | 4.90 | 5.91 | 9.11 | 10.79 | 10.86 | 14.61 | 15.85 | 10.11 | 12.02 | 14.68 | 14.92 | 16.38 | 20.13 | 24.29 | 28.63 | 57.51 | |
| Equity | ||||||||||||||||||
| −2.39 | −0.54 | −0.37 | −1.40 | −0.21 | 2.73 | 5.59 | 5.30 | 10.26 | 24.40 | 30.76 | 33.38 | 39.05 | 47.27 | 40.82 | 40.88 | 48.58 | 131.85 | |
| 4.95 | 8.02 | 8.47 | 7.70 | 9.14 | 10.76 | 12.30 | 12.08 | 18.62 | 32.29 | 35.88 | 39.00 | 43.93 | 49.91 | 44.12 | 45.13 | 54.17 | 138.38 | |
| Growth | +61.9% | +5.6% | −9.1% | +18.7% | +17.7% | +14.3% | −1.8% | +54.1% | +73.4% | +11.1% | +8.7% | +12.7% | +13.6% | −11.6% | +2.3% | +20.0% | +155.5% | |
| Per share and net cash | ||||||||||||||||||
| calc | −1.32 | 0.55 | 0.16 | −0.80 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.47 | 1.80 | 2.24 | −3.47 | −4.30 | −1.89 | 35.57 |
| 848.7 | 994.5 | 984.3 | 1,018 | 1,044 | 1,073 | 1,084 | 1,040 | 1,112 | 1,161 | 1,106 | 1,113 | 1,119 | 1,094 | 1,098 | 1,109 | 1,122 | 1,131 | |
| calc | 5.84 | 8.06 | 8.61 | 7.57 | 8.76 | 10.03 | 11.35 | 11.62 | 16.75 | 27.82 | 32.44 | 35.04 | 39.26 | 45.62 | 40.18 | 40.70 | 48.28 | 122.35 |
Lines marked calc are worked out here from filed figures; point at one for how.