Closing prices at the end of each trading day, from 28 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.32 | 30.39 | 23.41 | 21.44 | 27.71 | 30.76 | 15.54 | 25.11 | 37.38 | 133.19 |
| Growth | +49.5% | −23.0% | −8.4% | +29.3% | +11.0% | −49.5% | +61.6% | +48.9% | +256.3% | |
| Operating income | 5.87 | 14.99 | 7.38 | 3.00 | 6.28 | 9.70 | −5.75 | 1.30 | 9.77 | 99.34 |
| Net income | 5.09 | 14.14 | 6.31 | 2.69 | 5.86 | 8.69 | −5.83 | 0.78 | 8.54 | 84.97 |
| Growth | +177.8% | −55.3% | −57.4% | +118.1% | +48.2% | −167.1% | +997.6% | +895.1% | ||
| EPS, diluted | 4.41 | 11.51 | 5.51 | 2.37 | 5.14 | 7.75 | −5.34 | 0.70 | 7.59 | 74.33 |
| Growth | +161.0% | −52.1% | −57.0% | +116.9% | +50.8% | −168.9% | +984.3% | +879.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 58.9% | 45.7% | 30.6% | 37.6% | 45.2% | −9.1% | 22.4% | 39.8% | 80.7% |
| Operating margin | 28.9% | 49.3% | 31.5% | 14.0% | 22.7% | 31.5% | −37.0% | 5.2% | 26.1% | 74.6% |
| Net margin | 25.0% | 46.5% | 27.0% | 12.5% | 21.2% | 28.2% | −37.5% | 3.1% | 22.8% | 63.8% |
| Free cash flow margin | 16.8% | 28.0% | 14.6% | 0.4% | 8.8% | 10.1% | −39.4% | 0.5% | 4.5% | 44.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 8.15 | 17.40 | 13.19 | 8.31 | 12.47 | 15.18 | 1.56 | 8.51 | 17.53 | 89.68 |
| Capital expenditure | −4.73 | −8.88 | −9.78 | −8.22 | −10.03 | −12.07 | −7.68 | −8.39 | −15.86 | −30.71 |
| Free cash flow | 3.42 | 8.52 | 3.41 | 0.08 | 2.44 | 3.11 | −6.12 | 0.12 | 1.67 | 58.96 |
| Growth | +149.2% | −60.0% | −97.6% | +2,837.3% | +27.7% | −296.4% | +1,278.5% | +3,435.0% | ||
| Buybacks | −0.04 | −0.07 | −2.73 | −0.18 | −1.20 | −2.43 | −0.43 | −0.30 | 0.00 | −0.65 |
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −0.46 | −0.50 | −0.51 | −0.52 | −0.61 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.11 | 6.51 | 7.15 | 7.62 | 7.76 | 8.26 | 8.58 | 7.04 | 9.64 | 38.36 |
| Total debt | n/a | n/a | n/a | 6.16 | 5.97 | 6.02 | 12.05 | 11.34 | 11.53 | 2.79 |
| Net cash (debt) | n/a | n/a | n/a | 1.47 | 1.80 | 2.24 | −3.47 | −4.30 | −1.89 | 35.57 |
| Shareholders’ equity | 18.62 | 32.29 | 35.88 | 39.00 | 43.93 | 49.91 | 44.12 | 45.13 | 54.17 | 138.38 |
| Debt to equity | n/a | n/a | n/a | 0.16 | 0.14 | 0.12 | 0.27 | 0.25 | 0.21 | 0.02 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2009 3 Sep 2009 | FY2010 2 Sep 2010 | FY2011 1 Sep 2011 | FY2012 30 Aug 2012 | FY2013 29 Aug 2013 | FY2014 28 Aug 2014 | FY2015 3 Sep 2015 | FY2016 1 Sep 2016 | FY2017 31 Aug 2017 | FY2018 30 Aug 2018 | FY2019 29 Aug 2019 | FY2020 3 Sep 2020 | FY2021 2 Sep 2021 | FY2022 1 Sep 2022 | FY2023 31 Aug 2023 | FY2024 29 Aug 2024 | FY2025 28 Aug 2025 | FY2026 3 Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||||||||||
| −9.2% | 32.0% | 20.0% | 11.8% | 20.4% | 33.2% | 32.2% | 20.2% | 41.5% | 58.9% | 45.7% | 30.6% | 37.6% | 45.2% | −9.1% | 22.4% | 39.8% | 80.7% | |
| −34.9% | 18.7% | 8.7% | −7.4% | 2.6% | 18.9% | 18.5% | 1.4% | 28.9% | 49.3% | 31.5% | 14.0% | 22.7% | 31.5% | −37.0% | 5.2% | 26.1% | 74.6% | |
| −38.6% | 22.6% | 6.3% | −9.2% | 14.2% | 16.7% | 16.1% | −2.3% | 25.6% | 47.1% | 30.1% | 13.9% | 22.4% | 31.1% | −36.4% | 4.9% | 25.8% | 74.8% | |
| −39.2% | 21.8% | 1.9% | −12.5% | 13.1% | 18.6% | 17.9% | −2.2% | 25.0% | 46.5% | 27.0% | 12.5% | 21.2% | 28.2% | −37.5% | 3.1% | 22.8% | 63.8% | |
| 14.9% | 29.2% | −0.8% | 5.0% | 4.1% | 15.8% | 7.3% | −21.4% | 16.8% | 28.0% | 14.6% | 0.4% | 8.8% | 10.1% | −39.4% | 0.5% | 4.5% | 44.3% | |
| Spending | ||||||||||||||||||
| 13.5% | 7.4% | 9.0% | 11.1% | 10.3% | 8.4% | 9.5% | 13.0% | 9.0% | 7.0% | 10.4% | 12.1% | 9.6% | 10.1% | 20.0% | 13.7% | 10.2% | 4.2% | |
| 7.4% | 6.2% | 6.7% | 7.5% | 6.2% | 4.3% | 4.4% | 5.3% | 3.7% | 2.7% | 3.6% | 4.1% | 3.2% | 3.5% | 5.9% | 4.5% | 3.2% | 1.5% | |
| 10.2% | 7.3% | 29.0% | 20.6% | 15.9% | 19.0% | 24.8% | 46.9% | 23.3% | 29.2% | 41.8% | 38.4% | 36.2% | 39.2% | 49.4% | 33.4% | 42.4% | 23.1% | |
| n/a | −1.0% | 36.8% | n/a | 0.6% | 4.7% | 6.0% | n/a | 2.2% | 1.2% | 9.8% | 9.4% | 6.3% | 9.3% | n/a | 36.4% | 11.6% | 14.8% | |
| Returns | ||||||||||||||||||
| −38.0% | 23.1% | 2.0% | −13.4% | 13.0% | 28.3% | 23.6% | −2.3% | 27.3% | 43.8% | 17.6% | 6.9% | 13.3% | 17.4% | −13.2% | 1.7% | 15.8% | 61.4% | |
| −16.4% | 12.6% | 1.1% | −7.2% | 6.2% | 13.6% | 12.0% | −1.0% | 14.4% | 32.6% | 12.9% | 5.0% | 10.0% | 13.1% | −9.1% | 1.1% | 10.3% | 43.4% | |
| Balance and payout | ||||||||||||||||||
| 0.57 | 0.29 | 0.24 | 0.42 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.16 | 0.14 | 0.12 | 0.27 | 0.25 | 0.21 | 0.02 | |
| 39.4% | 33.2% | 33.2% | 41.3% | 47.7% | 48.1% | 45.0% | 53.1% | 44.8% | 23.3% | 24.6% | 27.4% | 25.3% | 24.7% | 31.3% | 35.0% | 34.6% | 29.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | 0.0% | 5.3% | n/a | 65.9% | 6.1% | 0.7% | |
| 0.3% | 0.8% | n/a | 1.4% | 1.4% | 2.9% | 74.5% | n/a | 1.1% | 0.8% | 80.1% | 212.0% | 49.2% | 92.9% | n/a | 671.9% | 31.3% | 2.1% | |