Closing prices at the end of each trading day, from 28 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.32 | 30.39 | 23.41 | 21.44 | 27.71 | 30.76 | 15.54 | 25.11 | 37.38 | 133.19 |
| Growth | +49.5% | −23.0% | −8.4% | +29.3% | +11.0% | −49.5% | +61.6% | +48.9% | +256.3% | |
| Operating income | 5.87 | 14.99 | 7.38 | 3.00 | 6.28 | 9.70 | −5.75 | 1.30 | 9.77 | 99.34 |
| Net income | 5.09 | 14.14 | 6.31 | 2.69 | 5.86 | 8.69 | −5.83 | 0.78 | 8.54 | 84.97 |
| Growth | +177.8% | −55.3% | −57.4% | +118.1% | +48.2% | −167.1% | +997.6% | +895.1% | ||
| EPS, diluted | 4.41 | 11.51 | 5.51 | 2.37 | 5.14 | 7.75 | −5.34 | 0.70 | 7.59 | 74.33 |
| Growth | +161.0% | −52.1% | −57.0% | +116.9% | +50.8% | −168.9% | +984.3% | +879.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 58.9% | 45.7% | 30.6% | 37.6% | 45.2% | −9.1% | 22.4% | 39.8% | 80.7% |
| Operating margin | 28.9% | 49.3% | 31.5% | 14.0% | 22.7% | 31.5% | −37.0% | 5.2% | 26.1% | 74.6% |
| Net margin | 25.0% | 46.5% | 27.0% | 12.5% | 21.2% | 28.2% | −37.5% | 3.1% | 22.8% | 63.8% |
| Free cash flow margin | 16.8% | 28.0% | 14.6% | 0.4% | 8.8% | 10.1% | −39.4% | 0.5% | 4.5% | 44.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 8.15 | 17.40 | 13.19 | 8.31 | 12.47 | 15.18 | 1.56 | 8.51 | 17.53 | 89.68 |
| Capital expenditure | −4.73 | −8.88 | −9.78 | −8.22 | −10.03 | −12.07 | −7.68 | −8.39 | −15.86 | −30.71 |
| Free cash flow | 3.42 | 8.52 | 3.41 | 0.08 | 2.44 | 3.11 | −6.12 | 0.12 | 1.67 | 58.96 |
| Growth | +149.2% | −60.0% | −97.6% | +2,837.3% | +27.7% | −296.4% | +1,278.5% | +3,435.0% | ||
| Buybacks | −0.04 | −0.07 | −2.73 | −0.18 | −1.20 | −2.43 | −0.43 | −0.30 | 0.00 | −0.65 |
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −0.46 | −0.50 | −0.51 | −0.52 | −0.61 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.11 | 6.51 | 7.15 | 7.62 | 7.76 | 8.26 | 8.58 | 7.04 | 9.64 | 38.36 |
| Total debt | n/a | n/a | n/a | 6.16 | 5.97 | 6.02 | 12.05 | 11.34 | 11.53 | 2.79 |
| Net cash (debt) | n/a | n/a | n/a | 1.47 | 1.80 | 2.24 | −3.47 | −4.30 | −1.89 | 35.57 |
| Shareholders’ equity | 18.62 | 32.29 | 35.88 | 39.00 | 43.93 | 49.91 | 44.12 | 45.13 | 54.17 | 138.38 |
| Debt to equity | n/a | n/a | n/a | 0.16 | 0.14 | 0.12 | 0.27 | 0.25 | 0.21 | 0.02 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2009 3 Sep 2009 | FY2010 2 Sep 2010 | FY2011 1 Sep 2011 | FY2012 30 Aug 2012 | FY2013 29 Aug 2013 | FY2014 28 Aug 2014 | FY2015 3 Sep 2015 | FY2016 1 Sep 2016 | FY2017 31 Aug 2017 | FY2018 30 Aug 2018 | FY2019 29 Aug 2019 | FY2020 3 Sep 2020 | FY2021 2 Sep 2021 | FY2022 1 Sep 2022 | FY2023 31 Aug 2023 | FY2024 29 Aug 2024 | FY2025 28 Aug 2025 | FY2026 3 Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||||||||||
| 1.21 | 3.10 | 2.48 | 2.11 | 1.81 | 5.70 | 5.21 | 3.17 | 8.15 | 17.40 | 13.19 | 8.31 | 12.47 | 15.18 | 1.56 | 8.51 | 17.53 | 89.68 | |
| Growth | +156.7% | −19.8% | −14.9% | −14.3% | +214.7% | −8.6% | −39.2% | +157.4% | +113.4% | −24.2% | −37.0% | +50.1% | +21.8% | −89.7% | +445.7% | +106.0% | +411.7% | |
| 2.11 | 1.92 | 2.16 | 2.22 | 1.93 | 2.27 | 2.81 | 2.98 | 3.86 | 4.76 | 5.42 | 5.65 | 6.21 | 7.12 | 7.76 | 7.78 | 8.35 | 9.50 | |
| Investment | ||||||||||||||||||
| −0.49 | −0.62 | −2.55 | −1.70 | −1.44 | −3.11 | −4.02 | −5.82 | −4.73 | −8.88 | −9.78 | −8.22 | −10.03 | −12.07 | −7.68 | −8.39 | −15.86 | −30.71 | |
| calc | 0.72 | 2.48 | −0.07 | 0.42 | 0.37 | 2.59 | 1.19 | −2.65 | 3.42 | 8.52 | 3.41 | 0.08 | 2.44 | 3.11 | −6.12 | 0.12 | 1.67 | 58.96 |
| Growth | +245.4% | −102.7% | −11.1% | +602.4% | −54.2% | −323.2% | +149.2% | −60.0% | −97.6% | +2,837.3% | +27.7% | −296.4% | +1,278.5% | +3,435.0% | ||||
| calc | 0.90 | 2.36 | −0.07 | 0.42 | 0.35 | 2.16 | 1.01 | −2.56 | 2.96 | 6.93 | 2.98 | 0.07 | 2.14 | 2.78 | −5.60 | 0.11 | 1.48 | 51.59 |
| −0.67 | −0.45 | −2.04 | −2.31 | n/a | n/a | −6.22 | −3.04 | −7.54 | −8.22 | −10.09 | −7.59 | −10.59 | −11.59 | −6.19 | −8.31 | −14.09 | −61.64 | |
| Financing | ||||||||||||||||||
| −0.29 | −1.22 | −1.20 | 0.50 | n/a | n/a | −0.72 | 1.75 | 0.35 | −7.78 | −2.44 | −0.32 | −1.78 | −2.98 | 4.98 | −1.84 | −0.85 | 0.63 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.46 | −0.50 | −0.51 | −0.52 | −0.61 | |
| −0.00 | −0.02 | −0.16 | −0.01 | −0.01 | −0.08 | −0.88 | −0.15 | −0.04 | −0.07 | −2.73 | −0.18 | −1.20 | −2.43 | −0.43 | −0.30 | 0.00 | −0.65 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.