Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 764.3 | 820.0 | 828.0 | 800.4 | 833.4 | 942.3 | 977.9 | 1,017.7 | 1,296.2 | 1,518.1 |
| Growth | +7.3% | +1.0% | −3.3% | +4.1% | +13.1% | +3.8% | +4.1% | +27.4% | +17.1% | |
| Operating income | 97.9 | 98.9 | 83.2 | 69.2 | 74.9 | 79.0 | 71.8 | 53.3 | 110.5 | 194.4 |
| Net income | 64.6 | 64.9 | 54.7 | 33.6 | 54.4 | 49.2 | 32.6 | 2.4 | 48.3 | 99.7 |
| Growth | +0.4% | −15.7% | −38.7% | +62.1% | −9.6% | −33.7% | −92.6% | +1,897.7% | +106.6% | |
| EPS, diluted | 1.61 | 1.61 | 1.35 | 0.83 | 1.34 | 1.21 | 0.81 | 0.06 | 1.19 | 2.43 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.5% | 32.5% | 32.0% | 32.1% | 32.6% | 30.3% | 30.5% | 30.8% | 30.9% | 33.8% |
| Operating margin | 12.8% | 12.1% | 10.1% | 8.6% | 9.0% | 8.4% | 7.3% | 5.2% | 8.5% | 12.8% |
| Net margin | 8.5% | 7.9% | 6.6% | 4.2% | 6.5% | 5.2% | 3.3% | 0.2% | 3.7% | 6.6% |
| Free cash flow margin | 10.1% | 6.3% | 2.1% | 3.2% | 2.3% | −0.6% | −3.9% | 4.6% | 3.2% | 0.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 98.4 | 70.0 | 47.2 | 59.3 | 48.3 | 31.6 | 13.3 | 87.6 | 80.1 | 69.0 |
| Capital expenditure | −20.9 | −18.5 | −29.9 | −34.0 | −29.3 | −37.0 | −51.8 | −41.2 | −38.3 | −59.1 |
| Free cash flow | 77.5 | 51.5 | 17.3 | 25.3 | 19.0 | −5.4 | −38.5 | 46.4 | 41.8 | 9.9 |
| Growth | −33.6% | −66.4% | +46.4% | −25.0% | −128.4% | −9.8% | −76.4% | |||
| Dividends paid | −15.8 | −16.1 | −18.6 | −19.4 | −19.4 | −19.4 | −19.4 | −19.4 | −19.4 | −19.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 56.1 | 29.2 | 57.6 | 36.3 | 50.2 | 74.2 | 41.3 | 70.6 | 68.0 | 61.4 |
| Total debt | 6.3 | n/a | n/a | n/a | n/a | 287.9 | 333.8 | 312.1 | 631.7 | n/a |
| Net cash (debt) | 49.8 | n/a | n/a | n/a | n/a | −213.7 | −292.6 | −241.5 | −563.6 | n/a |
| Shareholders’ equity | 151.2 | 185.0 | 216.0 | 188.2 | 238.5 | 262.4 | 282.5 | 256.6 | 285.7 | 385.5 |
| Debt to equity | 0.04 | n/a | n/a | n/a | n/a | 1.10 | 1.18 | 1.22 | 2.21 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020† 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 764.3 | 820.0 | 828.0 | 800.4 | 833.4 | 942.3 | 977.9 | 1,017.7 | 1,296.2 | 1,518.1 | |
| Growth | +7.3% | +1.0% | −3.3% | +4.1% | +13.1% | +3.8% | +4.1% | +27.4% | +17.1% | |
| 516.0 | 553.1 | 563.4 | 543.5 | 562.0 | 656.9 | 679.7 | 704.6 | 896.3 | 1,005.6 | |
| 248.2 | 266.9 | 264.6 | 256.9 | 271.4 | 285.4 | 298.2 | 313.1 | 399.9 | 512.5 | |
| Growth | +7.5% | −0.8% | −2.9% | +5.6% | +5.2% | +4.5% | +5.0% | +27.7% | +28.1% | |
| 9.4 | 10.0 | 12.1 | 13.7 | 17.8 | 20.8 | 24.4 | 29.2 | 23.7 | 24.6 | |
| 150.3 | 168.0 | 181.4 | 187.7 | 196.5 | 206.4 | 226.4 | 259.8 | 289.5 | 318.1 | |
| 97.9 | 98.9 | 83.2 | 69.2 | 74.9 | 79.0 | 71.8 | 53.3 | 110.5 | 194.4 | |
| Growth | +1.0% | −15.9% | −16.9% | +8.2% | +5.5% | −9.0% | −25.8% | +107.2% | +76.0% | |
| 80.5 | 88.1 | 71.5 | 55.5 | 66.5 | 72.3 | 54.1 | 10.9 | 68.0 | 137.3 | |
| 15.9 | 23.2 | 16.8 | 22.0 | 12.1 | 23.2 | 21.5 | 8.5 | 19.7 | 37.6 | |
| 64.6 | 64.9 | 54.7 | 33.6 | 54.4 | 49.2 | 32.6 | 2.4 | 48.3 | 99.7 | |
| Growth | +0.4% | −15.7% | −38.7% | +62.1% | −9.6% | −33.7% | −92.6% | +1,897.7% | +106.6% | |
| Per share | ||||||||||
| 1.63 | 1.61 | 1.35 | 0.83 | 1.34 | 1.21 | 0.81 | 0.06 | 1.19 | 2.46 | |
| 1.61 | 1.61 | 1.35 | 0.83 | 1.34 | 1.21 | 0.81 | 0.06 | 1.19 | 2.43 | |
| Growth | +0.0% | −16.1% | −38.5% | +61.4% | −9.7% | −33.1% | −92.6% | +1,883.3% | +104.2% | |
| 0.0 | 0.0 | 0.0 | 40.5 | 40.5 | 40.5 | 40.5 | 40.5 | 40.5 | 40.5 | |
| 0.0 | 0.0 | 0.0 | 40.5 | 40.5 | 40.5 | 40.5 | 40.5 | 40.7 | 41.0 | |
| Growth | +0.9% | +0.3% | +99,853.1% | +0.0% | +0.0% | +0.0% | +0.0% | +0.4% | +0.7% | |
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.