Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 764.3 | 820.0 | 828.0 | 800.4 | 833.4 | 942.3 | 977.9 | 1,017.7 | 1,296.2 | 1,518.1 |
| Growth | +7.3% | +1.0% | −3.3% | +4.1% | +13.1% | +3.8% | +4.1% | +27.4% | +17.1% | |
| Operating income | 97.9 | 98.9 | 83.2 | 69.2 | 74.9 | 79.0 | 71.8 | 53.3 | 110.5 | 194.4 |
| Net income | 64.6 | 64.9 | 54.7 | 33.6 | 54.4 | 49.2 | 32.6 | 2.4 | 48.3 | 99.7 |
| Growth | +0.4% | −15.7% | −38.7% | +62.1% | −9.6% | −33.7% | −92.6% | +1,897.7% | +106.6% | |
| EPS, diluted | 1.61 | 1.61 | 1.35 | 0.83 | 1.34 | 1.21 | 0.81 | 0.06 | 1.19 | 2.43 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.5% | 32.5% | 32.0% | 32.1% | 32.6% | 30.3% | 30.5% | 30.8% | 30.9% | 33.8% |
| Operating margin | 12.8% | 12.1% | 10.1% | 8.6% | 9.0% | 8.4% | 7.3% | 5.2% | 8.5% | 12.8% |
| Net margin | 8.5% | 7.9% | 6.6% | 4.2% | 6.5% | 5.2% | 3.3% | 0.2% | 3.7% | 6.6% |
| Free cash flow margin | 10.1% | 6.3% | 2.1% | 3.2% | 2.3% | −0.6% | −3.9% | 4.6% | 3.2% | 0.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 98.4 | 70.0 | 47.2 | 59.3 | 48.3 | 31.6 | 13.3 | 87.6 | 80.1 | 69.0 |
| Capital expenditure | −20.9 | −18.5 | −29.9 | −34.0 | −29.3 | −37.0 | −51.8 | −41.2 | −38.3 | −59.1 |
| Free cash flow | 77.5 | 51.5 | 17.3 | 25.3 | 19.0 | −5.4 | −38.5 | 46.4 | 41.8 | 9.9 |
| Growth | −33.6% | −66.4% | +46.4% | −25.0% | −128.4% | −9.8% | −76.4% | |||
| Dividends paid | −15.8 | −16.1 | −18.6 | −19.4 | −19.4 | −19.4 | −19.4 | −19.4 | −19.4 | −19.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 56.1 | 29.2 | 57.6 | 36.3 | 50.2 | 74.2 | 41.3 | 70.6 | 68.0 | 61.4 |
| Total debt | 6.3 | n/a | n/a | n/a | n/a | 287.9 | 333.8 | 312.1 | 631.7 | n/a |
| Net cash (debt) | 49.8 | n/a | n/a | n/a | n/a | −213.7 | −292.6 | −241.5 | −563.6 | n/a |
| Shareholders’ equity | 151.2 | 185.0 | 216.0 | 188.2 | 238.5 | 262.4 | 282.5 | 256.6 | 285.7 | 385.5 |
| Debt to equity | 0.04 | n/a | n/a | n/a | n/a | 1.10 | 1.18 | 1.22 | 2.21 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 32.5% | 32.5% | 32.0% | 32.1% | 32.6% | 30.3% | 30.5% | 30.8% | 30.9% | 33.8% | |
| 12.8% | 12.1% | 10.1% | 8.6% | 9.0% | 8.4% | 7.3% | 5.2% | 8.5% | 12.8% | |
| 10.5% | 10.7% | 8.6% | 6.9% | 8.0% | 7.7% | 5.5% | 1.1% | 5.2% | 9.0% | |
| 8.5% | 7.9% | 6.6% | 4.2% | 6.5% | 5.2% | 3.3% | 0.2% | 3.7% | 6.6% | |
| 10.1% | 6.3% | 2.1% | 3.2% | 2.3% | −0.6% | −3.9% | 4.6% | 3.2% | 0.6% | |
| Spending | ||||||||||
| 1.2% | 1.2% | 1.5% | 1.7% | 2.1% | 2.2% | 2.5% | 2.9% | 1.8% | 1.6% | |
| 19.7% | 20.5% | 21.9% | 23.5% | 23.6% | 21.9% | 23.2% | 25.5% | 22.3% | 21.0% | |
| 2.7% | 2.3% | 3.6% | 4.3% | 3.5% | 3.9% | 5.3% | 4.1% | 3.0% | 3.9% | |
| 19.8% | 26.3% | 23.5% | 39.6% | 18.2% | 32.0% | 39.7% | 77.9% | 29.0% | 27.4% | |
| Returns | ||||||||||
| 42.7% | 35.1% | 25.3% | 17.8% | 22.8% | 18.7% | 11.5% | 0.9% | 16.9% | 25.9% | |
| 10.4% | 9.7% | 7.5% | 4.3% | 6.5% | 5.3% | 3.4% | 0.2% | 3.5% | 6.6% | |
| Balance and payout | ||||||||||
| 0.04 | n/a | n/a | n/a | n/a | 1.10 | 1.18 | 1.22 | 2.21 | n/a | |
| 75.8% | 72.5% | 70.3% | 76.0% | 71.6% | 71.8% | 70.9% | 73.9% | 79.0% | 74.3% | |
| 24.5% | 24.8% | 34.0% | 57.9% | 35.7% | 39.5% | 59.6% | 804.7% | 40.3% | 19.5% | |
| 20.4% | 31.2% | 107.6% | 76.7% | 102.3% | n/a | n/a | 41.9% | 46.5% | 197.3% | |