Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 764.3 | 820.0 | 828.0 | 800.4 | 833.4 | 942.3 | 977.9 | 1,017.7 | 1,296.2 | 1,518.1 |
| Growth | +7.3% | +1.0% | −3.3% | +4.1% | +13.1% | +3.8% | +4.1% | +27.4% | +17.1% | |
| Operating income | 97.9 | 98.9 | 83.2 | 69.2 | 74.9 | 79.0 | 71.8 | 53.3 | 110.5 | 194.4 |
| Net income | 64.6 | 64.9 | 54.7 | 33.6 | 54.4 | 49.2 | 32.6 | 2.4 | 48.3 | 99.7 |
| Growth | +0.4% | −15.7% | −38.7% | +62.1% | −9.6% | −33.7% | −92.6% | +1,897.7% | +106.6% | |
| EPS, diluted | 1.61 | 1.61 | 1.35 | 0.83 | 1.34 | 1.21 | 0.81 | 0.06 | 1.19 | 2.43 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.5% | 32.5% | 32.0% | 32.1% | 32.6% | 30.3% | 30.5% | 30.8% | 30.9% | 33.8% |
| Operating margin | 12.8% | 12.1% | 10.1% | 8.6% | 9.0% | 8.4% | 7.3% | 5.2% | 8.5% | 12.8% |
| Net margin | 8.5% | 7.9% | 6.6% | 4.2% | 6.5% | 5.2% | 3.3% | 0.2% | 3.7% | 6.6% |
| Free cash flow margin | 10.1% | 6.3% | 2.1% | 3.2% | 2.3% | −0.6% | −3.9% | 4.6% | 3.2% | 0.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 98.4 | 70.0 | 47.2 | 59.3 | 48.3 | 31.6 | 13.3 | 87.6 | 80.1 | 69.0 |
| Capital expenditure | −20.9 | −18.5 | −29.9 | −34.0 | −29.3 | −37.0 | −51.8 | −41.2 | −38.3 | −59.1 |
| Free cash flow | 77.5 | 51.5 | 17.3 | 25.3 | 19.0 | −5.4 | −38.5 | 46.4 | 41.8 | 9.9 |
| Growth | −33.6% | −66.4% | +46.4% | −25.0% | −128.4% | −9.8% | −76.4% | |||
| Dividends paid | −15.8 | −16.1 | −18.6 | −19.4 | −19.4 | −19.4 | −19.4 | −19.4 | −19.4 | −19.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 56.1 | 29.2 | 57.6 | 36.3 | 50.2 | 74.2 | 41.3 | 70.6 | 68.0 | 61.4 |
| Total debt | 6.3 | n/a | n/a | n/a | n/a | 287.9 | 333.8 | 312.1 | 631.7 | n/a |
| Net cash (debt) | 49.8 | n/a | n/a | n/a | n/a | −213.7 | −292.6 | −241.5 | −563.6 | n/a |
| Shareholders’ equity | 151.2 | 185.0 | 216.0 | 188.2 | 238.5 | 262.4 | 282.5 | 256.6 | 285.7 | 385.5 |
| Debt to equity | 0.04 | n/a | n/a | n/a | n/a | 1.10 | 1.18 | 1.22 | 2.21 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 56.1 | 29.2 | 57.6 | 36.3 | 50.2 | 74.2 | 41.3 | 70.6 | 68.0 | 61.4 | |
| 125.8 | 135.7 | 159.0 | 126.5 | 146.9 | 166.5 | 163.5 | 169.5 | 228.0 | 238.8 | |
| 161.2 | 178.2 | 198.3 | 196.7 | 216.3 | 259.2 | 277.6 | 265.9 | 444.4 | 534.9 | |
| 127.4 | 130.1 | 140.2 | 148.1 | 154.7 | 165.5 | 195.6 | 203.3 | 354.7 | 369.2 | |
| 24.0 | 27.3 | 27.3 | 52.7 | 52.7 | 53.2 | 53.3 | 54.6 | 59.6 | 60.0 | |
| 623.4 | 671.7 | 726.7 | 784.1 | 841.3 | 931.7 | 971.4 | 982.2 | 1,360.9 | 1,501.2 | |
| Growth | +7.7% | +8.2% | +7.9% | +7.3% | +10.7% | +4.3% | +1.1% | +38.6% | +10.3% | |
| Liabilities | ||||||||||
| 6.3 | n/a | n/a | n/a | n/a | 15.0 | 22.3 | 29.8 | 16.3 | n/a | |
| n/a | n/a | n/a | n/a | n/a | 272.9 | 311.5 | 282.3 | 615.4 | n/a | |
| calc | 6.3 | n/a | n/a | n/a | n/a | 287.9 | 333.8 | 312.1 | 631.7 | n/a |
| 472.2 | 486.7 | 510.7 | 595.9 | 602.8 | 669.3 | 688.9 | 725.5 | 1,075.2 | 1,115.8 | |
| Equity | ||||||||||
| 82.8 | 131.6 | 168.9 | 183.1 | 218.0 | 247.7 | 260.9 | 243.9 | 272.7 | 353.0 | |
| 151.2 | 185.0 | 216.0 | 188.2 | 238.5 | 262.4 | 282.5 | 256.6 | 285.7 | 385.5 | |
| Growth | +22.4% | +16.8% | −12.9% | +26.7% | +10.0% | +7.6% | −9.2% | +11.3% | +34.9% | |
| Per share and net cash | ||||||||||
| calc | 49.8 | n/a | n/a | n/a | n/a | −213.7 | −292.6 | −241.5 | −563.6 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.