Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300.0 | 368.4 | 447.8 | 546.2 | 631.7 | 847.7 | 1,098.0 | 1,281.7 | 1,471.8 | 1,651.4 |
| Growth | +22.8% | +21.5% | +22.0% | +15.7% | +34.2% | +29.5% | +16.7% | +14.8% | +12.2% | |
| Operating income | 7.3 | 15.9 | 56.2 | 66.2 | 58.0 | 84.6 | 155.0 | 260.1 | 304.0 | 386.0 |
| Net income | 6.7 | 38.6 | 53.8 | 64.5 | 70.8 | 90.8 | 140.8 | 206.8 | 227.1 | 269.7 |
| Growth | +474.5% | +39.4% | +19.8% | +9.9% | +28.2% | +55.1% | +46.8% | +9.8% | +18.8% | |
| EPS, diluted | 0.12 | 0.70 | 0.97 | 1.15 | 1.26 | 1.61 | 2.49 | 3.63 | 4.02 | 4.92 |
| Growth | +483.3% | +38.6% | +18.6% | +9.6% | +27.8% | +54.7% | +45.8% | +10.7% | +22.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 58.7% | 62.0% | 70.1% | 69.4% | 65.9% | 66.7% | 73.5% | 75.0% | 74.5% | 74.2% |
| Operating margin | 2.4% | 4.3% | 12.6% | 12.1% | 9.2% | 10.0% | 14.1% | 20.3% | 20.7% | 23.4% |
| Net margin | 2.2% | 10.5% | 12.0% | 11.8% | 11.2% | 10.7% | 12.8% | 16.1% | 15.4% | 16.3% |
| Free cash flow margin | 13.5% | 20.7% | 23.2% | 17.6% | 18.3% | 16.2% | 23.8% | 28.6% | 27.5% | 30.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 62.0 | 97.9 | 115.0 | 112.7 | 124.9 | 155.1 | 282.7 | 384.7 | 418.2 | 533.3 |
| Capital expenditure | −21.3 | −21.7 | −11.3 | −16.6 | −9.5 | −18.1 | −21.9 | −18.0 | −13.1 | −36.2 |
| Free cash flow | 40.6 | 76.2 | 103.8 | 96.1 | 115.4 | 137.0 | 260.8 | 366.6 | 405.2 | 497.1 |
| Growth | +87.5% | +36.2% | −7.4% | +20.1% | +18.7% | +90.4% | +40.6% | +10.5% | +22.7% | |
| Buybacks | n/a | n/a | −35.0 | n/a | n/a | 0.0 | 0.0 | −150.0 | −149.6 | −398.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 103.5 | 137.2 | 132.5 | 250.9 | 202.3 | 139.8 | 288.8 | 401.8 | 398.1 | 271.9 |
| Total debt | n/a | n/a | n/a | 100.0 | n/a | n/a | n/a | 0.0 | 162.5 | 81.3 |
| Net cash (debt) | n/a | n/a | n/a | 150.9 | n/a | n/a | n/a | 401.8 | 235.6 | 190.7 |
| Shareholders’ equity | 147.6 | 212.8 | 308.0 | 392.9 | 476.9 | 613.5 | 842.9 | 1,033.1 | 1,233.7 | 1,221.4 |
| Debt to equity | n/a | n/a | n/a | 0.25 | n/a | n/a | n/a | 0.00 | 0.13 | 0.07 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 300.0 | 368.4 | 447.8 | 546.2 | 631.7 | 847.7 | 1,098.0 | 1,281.7 | 1,471.8 | 1,651.4 | |
| Growth | +22.8% | +21.5% | +22.0% | +15.7% | +34.2% | +29.5% | +16.7% | +14.8% | +12.2% | |
| 124.0 | 149.2 | 153.9 | 182.0 | 219.3 | 287.0 | 367.0 | 441.7 | 498.2 | 545.8 | |
| 176.0 | 228.3 | 313.8 | 379.3 | 416.3 | 565.6 | 807.6 | 960.8 | 1,097.0 | 1,225.5 | |
| Growth | +29.7% | +37.4% | +20.9% | +9.8% | +35.9% | +42.8% | +19.0% | +14.2% | +11.7% | |
| 29.1 | 37.6 | 50.3 | 62.8 | 76.7 | 102.9 | 164.0 | 178.3 | 205.9 | 221.4 | |
| 62.1 | 79.3 | 94.6 | 105.2 | 119.8 | 163.7 | 191.8 | 187.4 | 212.9 | 224.2 | |
| 7.3 | 15.9 | 56.2 | 66.2 | 58.0 | 84.6 | 155.0 | 260.1 | 304.0 | 386.0 | |
| Growth | +118.6% | +252.5% | +17.7% | −12.3% | +45.7% | +83.3% | +67.8% | +16.9% | +27.0% | |
| 7.4 | 16.8 | 58.0 | 67.1 | 57.1 | 83.6 | 158.6 | 277.0 | 309.1 | 387.3 | |
| 0.7 | −21.8 | 4.2 | 2.7 | −13.7 | −7.2 | 17.8 | 70.2 | 81.9 | 117.6 | |
| 6.7 | 38.6 | 53.8 | 64.5 | 70.8 | 90.8 | 140.8 | 206.8 | 227.1 | 269.7 | |
| Growth | +474.5% | +39.4% | +19.8% | +9.9% | +28.2% | +55.1% | +46.8% | +9.8% | +18.8% | |
| Per share | ||||||||||
| 0.13 | 0.74 | 1.02 | 1.20 | 1.30 | 1.65 | 2.53 | 3.68 | 4.08 | 4.99 | |
| 0.12 | 0.70 | 0.97 | 1.15 | 1.26 | 1.61 | 2.49 | 3.63 | 4.02 | 4.92 | |
| Growth | +483.3% | +38.6% | +18.6% | +9.6% | +27.8% | +54.7% | +45.8% | +10.7% | +22.4% | |
| 51.4 | 52.4 | 52.9 | 53.5 | 54.3 | 55.0 | 55.7 | 56.2 | 55.6 | 54.1 | |
| 54.1 | 54.9 | 55.4 | 55.8 | 56.3 | 56.4 | 56.6 | 57.0 | 56.6 | 54.8 | |
| Growth | +1.5% | +1.0% | +0.7% | +0.9% | +0.2% | +0.3% | +0.7% | −0.7% | −3.1% | |