Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300.0 | 368.4 | 447.8 | 546.2 | 631.7 | 847.7 | 1,098.0 | 1,281.7 | 1,471.8 | 1,651.4 |
| Growth | +22.8% | +21.5% | +22.0% | +15.7% | +34.2% | +29.5% | +16.7% | +14.8% | +12.2% | |
| Operating income | 7.3 | 15.9 | 56.2 | 66.2 | 58.0 | 84.6 | 155.0 | 260.1 | 304.0 | 386.0 |
| Net income | 6.7 | 38.6 | 53.8 | 64.5 | 70.8 | 90.8 | 140.8 | 206.8 | 227.1 | 269.7 |
| Growth | +474.5% | +39.4% | +19.8% | +9.9% | +28.2% | +55.1% | +46.8% | +9.8% | +18.8% | |
| EPS, diluted | 0.12 | 0.70 | 0.97 | 1.15 | 1.26 | 1.61 | 2.49 | 3.63 | 4.02 | 4.92 |
| Growth | +483.3% | +38.6% | +18.6% | +9.6% | +27.8% | +54.7% | +45.8% | +10.7% | +22.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 58.7% | 62.0% | 70.1% | 69.4% | 65.9% | 66.7% | 73.5% | 75.0% | 74.5% | 74.2% |
| Operating margin | 2.4% | 4.3% | 12.6% | 12.1% | 9.2% | 10.0% | 14.1% | 20.3% | 20.7% | 23.4% |
| Net margin | 2.2% | 10.5% | 12.0% | 11.8% | 11.2% | 10.7% | 12.8% | 16.1% | 15.4% | 16.3% |
| Free cash flow margin | 13.5% | 20.7% | 23.2% | 17.6% | 18.3% | 16.2% | 23.8% | 28.6% | 27.5% | 30.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 62.0 | 97.9 | 115.0 | 112.7 | 124.9 | 155.1 | 282.7 | 384.7 | 418.2 | 533.3 |
| Capital expenditure | −21.3 | −21.7 | −11.3 | −16.6 | −9.5 | −18.1 | −21.9 | −18.0 | −13.1 | −36.2 |
| Free cash flow | 40.6 | 76.2 | 103.8 | 96.1 | 115.4 | 137.0 | 260.8 | 366.6 | 405.2 | 497.1 |
| Growth | +87.5% | +36.2% | −7.4% | +20.1% | +18.7% | +90.4% | +40.6% | +10.5% | +22.7% | |
| Buybacks | n/a | n/a | −35.0 | n/a | n/a | 0.0 | 0.0 | −150.0 | −149.6 | −398.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 103.5 | 137.2 | 132.5 | 250.9 | 202.3 | 139.8 | 288.8 | 401.8 | 398.1 | 271.9 |
| Total debt | n/a | n/a | n/a | 100.0 | n/a | n/a | n/a | 0.0 | 162.5 | 81.3 |
| Net cash (debt) | n/a | n/a | n/a | 150.9 | n/a | n/a | n/a | 401.8 | 235.6 | 190.7 |
| Shareholders’ equity | 147.6 | 212.8 | 308.0 | 392.9 | 476.9 | 613.5 | 842.9 | 1,033.1 | 1,233.7 | 1,221.4 |
| Debt to equity | n/a | n/a | n/a | 0.25 | n/a | n/a | n/a | 0.00 | 0.13 | 0.07 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 58.7% | 62.0% | 70.1% | 69.4% | 65.9% | 66.7% | 73.5% | 75.0% | 74.5% | 74.2% | |
| 2.4% | 4.3% | 12.6% | 12.1% | 9.2% | 10.0% | 14.1% | 20.3% | 20.7% | 23.4% | |
| 2.5% | 4.5% | 13.0% | 12.3% | 9.0% | 9.9% | 14.4% | 21.6% | 21.0% | 23.5% | |
| 2.2% | 10.5% | 12.0% | 11.8% | 11.2% | 10.7% | 12.8% | 16.1% | 15.4% | 16.3% | |
| 13.5% | 20.7% | 23.2% | 17.6% | 18.3% | 16.2% | 23.8% | 28.6% | 27.5% | 30.1% | |
| Spending | ||||||||||
| 9.7% | 10.2% | 11.2% | 11.5% | 12.1% | 12.1% | 14.9% | 13.9% | 14.0% | 13.4% | |
| 20.7% | 21.5% | 21.1% | 19.3% | 19.0% | 19.3% | 17.5% | 14.6% | 14.5% | 13.6% | |
| 7.1% | 5.9% | 2.5% | 3.0% | 1.5% | 2.1% | 2.0% | 1.4% | 0.9% | 2.2% | |
| 8.8% | −130.4% | 7.3% | 4.0% | −24.0% | −8.6% | 11.2% | 25.4% | 26.5% | 30.4% | |
| Returns | ||||||||||
| 4.6% | 18.1% | 17.5% | 16.4% | 14.8% | 14.8% | 16.7% | 20.0% | 18.4% | 22.1% | |
| 0.6% | 2.6% | 3.0% | 3.2% | 2.9% | 1.9% | 3.8% | 4.9% | 5.2% | 5.5% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.25 | n/a | n/a | n/a | 0.00 | 0.13 | 0.07 | |
| 87.0% | 85.9% | 82.9% | 80.2% | 80.3% | 87.2% | 77.2% | 75.7% | 71.9% | 75.0% | |
| n/a | n/a | 33.7% | n/a | n/a | 0.0% | 0.0% | 40.9% | 36.9% | 80.1% | |