Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300.0 | 368.4 | 447.8 | 546.2 | 631.7 | 847.7 | 1,098.0 | 1,281.7 | 1,471.8 | 1,651.4 |
| Growth | +22.8% | +21.5% | +22.0% | +15.7% | +34.2% | +29.5% | +16.7% | +14.8% | +12.2% | |
| Operating income | 7.3 | 15.9 | 56.2 | 66.2 | 58.0 | 84.6 | 155.0 | 260.1 | 304.0 | 386.0 |
| Net income | 6.7 | 38.6 | 53.8 | 64.5 | 70.8 | 90.8 | 140.8 | 206.8 | 227.1 | 269.7 |
| Growth | +474.5% | +39.4% | +19.8% | +9.9% | +28.2% | +55.1% | +46.8% | +9.8% | +18.8% | |
| EPS, diluted | 0.12 | 0.70 | 0.97 | 1.15 | 1.26 | 1.61 | 2.49 | 3.63 | 4.02 | 4.92 |
| Growth | +483.3% | +38.6% | +18.6% | +9.6% | +27.8% | +54.7% | +45.8% | +10.7% | +22.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 58.7% | 62.0% | 70.1% | 69.4% | 65.9% | 66.7% | 73.5% | 75.0% | 74.5% | 74.2% |
| Operating margin | 2.4% | 4.3% | 12.6% | 12.1% | 9.2% | 10.0% | 14.1% | 20.3% | 20.7% | 23.4% |
| Net margin | 2.2% | 10.5% | 12.0% | 11.8% | 11.2% | 10.7% | 12.8% | 16.1% | 15.4% | 16.3% |
| Free cash flow margin | 13.5% | 20.7% | 23.2% | 17.6% | 18.3% | 16.2% | 23.8% | 28.6% | 27.5% | 30.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 62.0 | 97.9 | 115.0 | 112.7 | 124.9 | 155.1 | 282.7 | 384.7 | 418.2 | 533.3 |
| Capital expenditure | −21.3 | −21.7 | −11.3 | −16.6 | −9.5 | −18.1 | −21.9 | −18.0 | −13.1 | −36.2 |
| Free cash flow | 40.6 | 76.2 | 103.8 | 96.1 | 115.4 | 137.0 | 260.8 | 366.6 | 405.2 | 497.1 |
| Growth | +87.5% | +36.2% | −7.4% | +20.1% | +18.7% | +90.4% | +40.6% | +10.5% | +22.7% | |
| Buybacks | n/a | n/a | −35.0 | n/a | n/a | 0.0 | 0.0 | −150.0 | −149.6 | −398.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 103.5 | 137.2 | 132.5 | 250.9 | 202.3 | 139.8 | 288.8 | 401.8 | 398.1 | 271.9 |
| Total debt | n/a | n/a | n/a | 100.0 | n/a | n/a | n/a | 0.0 | 162.5 | 81.3 |
| Net cash (debt) | n/a | n/a | n/a | 150.9 | n/a | n/a | n/a | 401.8 | 235.6 | 190.7 |
| Shareholders’ equity | 147.6 | 212.8 | 308.0 | 392.9 | 476.9 | 613.5 | 842.9 | 1,033.1 | 1,233.7 | 1,221.4 |
| Debt to equity | n/a | n/a | n/a | 0.25 | n/a | n/a | n/a | 0.00 | 0.13 | 0.07 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 103.5 | 137.2 | 132.5 | 250.9 | 202.3 | 139.8 | 288.8 | 401.8 | 398.1 | 271.9 | |
| 2.0 | 3.5 | 4.4 | 4.9 | 6.3 | 15.8 | 25.1 | 33.0 | 41.6 | 50.1 | |
| 40.8 | 62.0 | 70.1 | 66.7 | 59.8 | 62.8 | 64.1 | 60.6 | 54.2 | 71.4 | |
| 6.0 | 9.6 | 9.6 | 21.7 | 33.7 | 101.9 | 102.1 | 108.9 | 343.1 | 379.0 | |
| 1,137.4 | 1,507.6 | 1,803.9 | 1,985.6 | 2,414.9 | 4,809.0 | 3,695.7 | 4,245.5 | 4,389.4 | 4,884.4 | |
| Growth | +32.5% | +19.7% | +10.1% | +21.6% | +99.1% | −23.2% | +14.9% | +3.4% | +11.3% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | 100.0 | n/a | n/a | n/a | 0.0 | 162.5 | 81.3 | |
| calc | n/a | n/a | n/a | 100.0 | n/a | n/a | n/a | 0.0 | 162.5 | 81.3 |
| 989.8 | 1,294.8 | 1,496.0 | 1,592.7 | 1,938.0 | 4,195.6 | 2,852.8 | 3,212.4 | 3,155.7 | 3,662.9 | |
| Equity | ||||||||||
| −45.3 | −6.7 | 99.8 | 164.3 | 235.1 | 325.9 | 466.7 | 673.5 | 900.6 | 1,170.3 | |
| 147.6 | 212.8 | 308.0 | 392.9 | 476.9 | 613.5 | 842.9 | 1,033.1 | 1,233.7 | 1,221.4 | |
| Growth | +44.2% | +44.7% | +27.6% | +21.4% | +28.6% | +37.4% | +22.6% | +19.4% | −1.0% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | 150.9 | n/a | n/a | n/a | 401.8 | 235.6 | 190.7 |
| 51.7 | 52.8 | 53.1 | 53.8 | 54.6 | 55.2 | 55.9 | 55.5 | 55.4 | 53.3 | |
| calc | 2.85 | 4.03 | 5.80 | 7.30 | 8.74 | 11.12 | 15.07 | 18.61 | 22.28 | 22.93 |
Lines marked calc are worked out here from filed figures; point at one for how.