Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.42 | 2.72 | 3.12 | 3.36 | 3.69 | 4.20 | 4.62 | 5.32 | 6.13 | 7.05 |
| Growth | +12.5% | +14.5% | +7.7% | +9.7% | +14.1% | +9.8% | +15.2% | +15.2% | +15.1% | |
| Operating income | 0.32 | 0.35 | 0.36 | 0.52 | 0.62 | 0.73 | 1.15 | 1.27 | 1.36 | 0.91 |
| Net income | 0.27 | 0.14 | 0.43 | 0.53 | 0.66 | 0.76 | 0.98 | 1.23 | 2.26 | 1.33 |
| Growth | −48.8% | +216.7% | +23.1% | +24.8% | +14.0% | +30.0% | +24.9% | +84.0% | −41.1% | |
| EPS, diluted | 1.73 | 0.88 | 2.82 | 3.45 | 4.27 | 4.81 | 6.29 | 7.92 | 14.51 | 8.04 |
| Growth | −49.1% | +220.5% | +22.3% | +23.8% | +12.6% | +30.8% | +25.9% | +83.2% | −44.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.6% | 76.0% | 76.4% | 77.6% | 78.4% | 79.5% | 80.5% | 80.6% | 79.7% | 77.0% |
| Operating margin | 13.1% | 12.8% | 11.5% | 15.5% | 16.8% | 17.5% | 24.9% | 23.9% | 22.1% | 13.0% |
| Net margin | 11.0% | 5.0% | 13.9% | 15.8% | 18.0% | 18.0% | 21.3% | 23.1% | 36.9% | 18.9% |
| Free cash flow margin | 21.5% | 20.6% | 10.4% | 17.9% | 22.7% | 33.3% | 34.7% | 28.5% | 20.7% | 19.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.59 | 0.63 | 0.42 | 0.80 | 0.99 | 1.49 | 1.74 | 1.70 | 1.41 | 1.52 |
| Capital expenditure | −0.07 | −0.07 | −0.10 | −0.20 | −0.15 | −0.09 | −0.14 | −0.19 | −0.14 | −0.17 |
| Free cash flow | 0.52 | 0.56 | 0.33 | 0.60 | 0.84 | 1.40 | 1.60 | 1.51 | 1.27 | 1.35 |
| Growth | +8.2% | −42.1% | +85.1% | +38.9% | +67.2% | +14.5% | −5.5% | −16.3% | +6.4% | |
| Buybacks | −0.40 | −0.38 | −0.40 | −0.33 | −0.24 | −0.75 | −1.10 | −1.16 | 0.00 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.98 | 1.05 | 0.72 | 0.73 | 1.24 | 1.43 | 1.42 | 1.43 | 3.90 | 2.89 |
| Total debt | 0.00 | 0.13 | 0.13 | 0.12 | 0.10 | 0.03 | 0.02 | 0.02 | 0.02 | 13.48 |
| Net cash (debt) | 0.98 | 0.91 | 0.60 | 0.61 | 1.13 | 1.41 | 1.40 | 1.42 | 3.88 | −10.60 |
| Shareholders’ equity | 3.20 | 3.28 | 3.48 | 4.08 | 4.91 | 5.30 | 5.52 | 6.15 | 8.99 | 28.33 |
| Debt to equity | 0.00 | 0.04 | 0.04 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Oct 2019 | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2.42 | 2.72 | 3.12 | 3.36 | 3.69 | 4.20 | 4.62 | 5.32 | 6.13 | 7.05 | |
| Growth | +12.5% | +14.5% | +7.7% | +9.7% | +14.1% | +9.8% | +15.2% | +15.2% | +15.1% | |
| 0.54 | 0.65 | 0.74 | 0.75 | 0.79 | 0.86 | 0.90 | 1.03 | 1.25 | 1.62 | |
| 1.88 | 2.07 | 2.39 | 2.61 | 2.89 | 3.34 | 3.72 | 4.29 | 4.88 | 5.43 | |
| Growth | +10.2% | +15.2% | +9.3% | +10.8% | +15.6% | +11.2% | +15.3% | +13.9% | +11.2% | |
| 0.86 | 0.91 | 1.08 | 1.14 | 1.28 | 1.50 | 1.59 | 1.85 | 2.08 | 2.48 | |
| 0.17 | 0.20 | 0.26 | 0.23 | 0.28 | 0.32 | 0.31 | 0.38 | 0.57 | 0.77 | |
| 0.32 | 0.35 | 0.36 | 0.52 | 0.62 | 0.73 | 1.15 | 1.27 | 1.36 | 0.91 | |
| Growth | +9.5% | +3.6% | +44.4% | +19.2% | +18.5% | +56.3% | +10.8% | +6.5% | −32.5% | |
| 0.33 | 0.38 | 0.36 | 0.55 | 0.64 | 0.81 | 1.10 | 1.31 | 1.51 | 1.39 | |
| 0.06 | 0.25 | −0.07 | 0.01 | −0.03 | 0.05 | 0.14 | 0.09 | 0.10 | 0.06 | |
| 0.27 | 0.14 | 0.43 | 0.53 | 0.66 | 0.76 | 0.98 | 1.23 | 2.26 | 1.33 | |
| Growth | −48.8% | +216.7% | +23.1% | +24.8% | +14.0% | +30.0% | +24.9% | +84.0% | −41.1% | |
| Per share | ||||||||||
| 1.76 | 0.91 | 2.90 | 3.55 | 4.40 | 4.96 | 6.44 | 8.08 | 14.78 | 8.13 | |
| 1.73 | 0.88 | 2.82 | 3.45 | 4.27 | 4.81 | 6.29 | 7.92 | 14.51 | 8.04 | |
| Growth | −49.1% | +220.5% | +22.3% | +23.8% | +12.6% | +30.8% | +25.9% | +83.2% | −44.6% | |
| 152.0 | 150.5 | 149.0 | 149.9 | 151.1 | 152.7 | 153.0 | 152.1 | 153.1 | 163.9 | |
| 154.7 | 154.9 | 153.4 | 154.2 | 155.7 | 157.3 | 156.5 | 155.2 | 155.9 | 165.7 | |
| Growth | +0.1% | −1.0% | +0.5% | +1.0% | +1.0% | −0.5% | −0.8% | +0.5% | +6.2% | |