Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.42 | 2.72 | 3.12 | 3.36 | 3.69 | 4.20 | 4.62 | 5.32 | 6.13 | 7.05 |
| Growth | +12.5% | +14.5% | +7.7% | +9.7% | +14.1% | +9.8% | +15.2% | +15.2% | +15.1% | |
| Operating income | 0.32 | 0.35 | 0.36 | 0.52 | 0.62 | 0.73 | 1.15 | 1.27 | 1.36 | 0.91 |
| Net income | 0.27 | 0.14 | 0.43 | 0.53 | 0.66 | 0.76 | 0.98 | 1.23 | 2.26 | 1.33 |
| Growth | −48.8% | +216.7% | +23.1% | +24.8% | +14.0% | +30.0% | +24.9% | +84.0% | −41.1% | |
| EPS, diluted | 1.73 | 0.88 | 2.82 | 3.45 | 4.27 | 4.81 | 6.29 | 7.92 | 14.51 | 8.04 |
| Growth | −49.1% | +220.5% | +22.3% | +23.8% | +12.6% | +30.8% | +25.9% | +83.2% | −44.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.6% | 76.0% | 76.4% | 77.6% | 78.4% | 79.5% | 80.5% | 80.6% | 79.7% | 77.0% |
| Operating margin | 13.1% | 12.8% | 11.5% | 15.5% | 16.8% | 17.5% | 24.9% | 23.9% | 22.1% | 13.0% |
| Net margin | 11.0% | 5.0% | 13.9% | 15.8% | 18.0% | 18.0% | 21.3% | 23.1% | 36.9% | 18.9% |
| Free cash flow margin | 21.5% | 20.6% | 10.4% | 17.9% | 22.7% | 33.3% | 34.7% | 28.5% | 20.7% | 19.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.59 | 0.63 | 0.42 | 0.80 | 0.99 | 1.49 | 1.74 | 1.70 | 1.41 | 1.52 |
| Capital expenditure | −0.07 | −0.07 | −0.10 | −0.20 | −0.15 | −0.09 | −0.14 | −0.19 | −0.14 | −0.17 |
| Free cash flow | 0.52 | 0.56 | 0.33 | 0.60 | 0.84 | 1.40 | 1.60 | 1.51 | 1.27 | 1.35 |
| Growth | +8.2% | −42.1% | +85.1% | +38.9% | +67.2% | +14.5% | −5.5% | −16.3% | +6.4% | |
| Buybacks | −0.40 | −0.38 | −0.40 | −0.33 | −0.24 | −0.75 | −1.10 | −1.16 | 0.00 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.98 | 1.05 | 0.72 | 0.73 | 1.24 | 1.43 | 1.42 | 1.43 | 3.90 | 2.89 |
| Total debt | 0.00 | 0.13 | 0.13 | 0.12 | 0.10 | 0.03 | 0.02 | 0.02 | 0.02 | 13.48 |
| Net cash (debt) | 0.98 | 0.91 | 0.60 | 0.61 | 1.13 | 1.41 | 1.40 | 1.42 | 3.88 | −10.60 |
| Shareholders’ equity | 3.20 | 3.28 | 3.48 | 4.08 | 4.91 | 5.30 | 5.52 | 6.15 | 8.99 | 28.33 |
| Debt to equity | 0.00 | 0.04 | 0.04 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Oct 2019 | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.98 | 1.05 | 0.72 | 0.73 | 1.24 | 1.43 | 1.42 | 1.43 | 3.90 | 2.89 | |
| 0.44 | 0.45 | 0.55 | 0.55 | 0.78 | 0.57 | 0.80 | 0.86 | 0.93 | 1.51 | |
| n/a | 0.06 | 0.12 | 0.14 | 0.19 | 0.23 | 0.21 | 0.33 | 0.36 | 0.37 | |
| 0.26 | 0.27 | 0.31 | 0.43 | 0.48 | 0.47 | 0.48 | 0.55 | 0.56 | 0.70 | |
| 2.52 | 2.71 | 3.14 | 3.17 | 3.37 | 3.58 | 3.12 | 3.35 | 3.45 | 26.90 | |
| 5.24 | 5.40 | 6.15 | 6.41 | 8.03 | 8.75 | 9.42 | 10.33 | 13.07 | 48.22 | |
| Growth | +3.0% | +13.9% | +4.2% | +25.4% | +9.0% | +7.6% | +9.7% | +26.5% | +268.9% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.02 | |
| 0.00 | 0.13 | 0.13 | 0.12 | 0.10 | 0.03 | 0.02 | 0.02 | 0.02 | 13.46 | |
| calc | 0.00 | 0.13 | 0.13 | 0.12 | 0.10 | 0.03 | 0.02 | 0.02 | 0.02 | 13.48 |
| 2.05 | 2.12 | 2.66 | 2.32 | 3.12 | 3.45 | 3.86 | 4.15 | 4.05 | 19.90 | |
| Equity | ||||||||||
| 1.95 | 2.14 | 2.54 | 3.16 | 3.80 | 4.55 | 5.53 | 6.74 | 8.98 | 10.32 | |
| 3.20 | 3.28 | 3.48 | 4.08 | 4.91 | 5.30 | 5.52 | 6.15 | 8.99 | 28.33 | |
| Growth | +2.5% | +6.2% | +17.4% | +20.2% | +7.9% | +4.2% | +11.5% | +46.3% | +215.1% | |
| Per share and net cash | ||||||||||
| calc | 0.98 | 0.91 | 0.60 | 0.61 | 1.13 | 1.41 | 1.40 | 1.42 | 3.88 | −10.60 |
| 151.5 | 150.4 | 149.3 | 150.3 | 152.6 | 153.1 | 152.4 | 152.1 | 154.1 | 186.0 | |
| calc | 21.10 | 21.77 | 23.31 | 27.16 | 32.15 | 34.59 | 36.20 | 40.43 | 58.34 | 152.30 |
Lines marked calc are worked out here from filed figures; point at one for how.