Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.42 | 2.72 | 3.12 | 3.36 | 3.69 | 4.20 | 4.62 | 5.32 | 6.13 | 7.05 |
| Growth | +12.5% | +14.5% | +7.7% | +9.7% | +14.1% | +9.8% | +15.2% | +15.2% | +15.1% | |
| Operating income | 0.32 | 0.35 | 0.36 | 0.52 | 0.62 | 0.73 | 1.15 | 1.27 | 1.36 | 0.91 |
| Net income | 0.27 | 0.14 | 0.43 | 0.53 | 0.66 | 0.76 | 0.98 | 1.23 | 2.26 | 1.33 |
| Growth | −48.8% | +216.7% | +23.1% | +24.8% | +14.0% | +30.0% | +24.9% | +84.0% | −41.1% | |
| EPS, diluted | 1.73 | 0.88 | 2.82 | 3.45 | 4.27 | 4.81 | 6.29 | 7.92 | 14.51 | 8.04 |
| Growth | −49.1% | +220.5% | +22.3% | +23.8% | +12.6% | +30.8% | +25.9% | +83.2% | −44.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.6% | 76.0% | 76.4% | 77.6% | 78.4% | 79.5% | 80.5% | 80.6% | 79.7% | 77.0% |
| Operating margin | 13.1% | 12.8% | 11.5% | 15.5% | 16.8% | 17.5% | 24.9% | 23.9% | 22.1% | 13.0% |
| Net margin | 11.0% | 5.0% | 13.9% | 15.8% | 18.0% | 18.0% | 21.3% | 23.1% | 36.9% | 18.9% |
| Free cash flow margin | 21.5% | 20.6% | 10.4% | 17.9% | 22.7% | 33.3% | 34.7% | 28.5% | 20.7% | 19.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.59 | 0.63 | 0.42 | 0.80 | 0.99 | 1.49 | 1.74 | 1.70 | 1.41 | 1.52 |
| Capital expenditure | −0.07 | −0.07 | −0.10 | −0.20 | −0.15 | −0.09 | −0.14 | −0.19 | −0.14 | −0.17 |
| Free cash flow | 0.52 | 0.56 | 0.33 | 0.60 | 0.84 | 1.40 | 1.60 | 1.51 | 1.27 | 1.35 |
| Growth | +8.2% | −42.1% | +85.1% | +38.9% | +67.2% | +14.5% | −5.5% | −16.3% | +6.4% | |
| Buybacks | −0.40 | −0.38 | −0.40 | −0.33 | −0.24 | −0.75 | −1.10 | −1.16 | 0.00 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.98 | 1.05 | 0.72 | 0.73 | 1.24 | 1.43 | 1.42 | 1.43 | 3.90 | 2.89 |
| Total debt | 0.00 | 0.13 | 0.13 | 0.12 | 0.10 | 0.03 | 0.02 | 0.02 | 0.02 | 13.48 |
| Net cash (debt) | 0.98 | 0.91 | 0.60 | 0.61 | 1.13 | 1.41 | 1.40 | 1.42 | 3.88 | −10.60 |
| Shareholders’ equity | 3.20 | 3.28 | 3.48 | 4.08 | 4.91 | 5.30 | 5.52 | 6.15 | 8.99 | 28.33 |
| Debt to equity | 0.00 | 0.04 | 0.04 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Oct 2019 | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 77.6% | 76.0% | 76.4% | 77.6% | 78.4% | 79.5% | 80.5% | 80.6% | 79.7% | 77.0% | |
| 13.1% | 12.8% | 11.5% | 15.5% | 16.8% | 17.5% | 24.9% | 23.9% | 22.1% | 13.0% | |
| 13.6% | 14.1% | 11.6% | 16.2% | 17.3% | 19.2% | 23.9% | 24.5% | 24.7% | 19.7% | |
| 11.0% | 5.0% | 13.9% | 15.8% | 18.0% | 18.0% | 21.3% | 23.1% | 36.9% | 18.9% | |
| 21.5% | 20.6% | 10.4% | 17.9% | 22.7% | 33.3% | 34.7% | 28.5% | 20.7% | 19.1% | |
| Spending | ||||||||||
| 35.4% | 33.4% | 34.8% | 33.8% | 34.7% | 35.8% | 34.4% | 34.8% | 34.0% | 35.1% | |
| 6.9% | 7.2% | 8.4% | 6.8% | 7.7% | 7.7% | 6.8% | 7.1% | 9.3% | 10.9% | |
| 2.8% | 2.6% | 3.2% | 5.9% | 4.2% | 2.2% | 3.0% | 3.6% | 2.3% | 2.4% | |
| 19.0% | 64.4% | −19.0% | 2.4% | −4.0% | 6.1% | 12.6% | 6.9% | 6.6% | 4.0% | |
| Returns | ||||||||||
| 8.4% | 4.2% | 12.4% | 13.0% | 13.5% | 14.3% | 17.9% | 20.0% | 25.2% | 4.7% | |
| 5.1% | 2.5% | 7.0% | 8.3% | 8.3% | 8.7% | 10.5% | 11.9% | 17.3% | 2.8% | |
| Balance and payout | ||||||||||
| 0.00 | 0.04 | 0.04 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | |
| 39.0% | 39.2% | 43.3% | 36.2% | 38.8% | 39.5% | 41.0% | 40.2% | 31.0% | 41.3% | |
| 77.0% | 67.6% | 122.9% | 54.6% | 28.9% | 53.8% | 68.7% | 76.7% | 0.0% | 0.0% | |