Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,187.9 | 1,344.4 | 1,267.7 | 1,107.9 | 1,288.8 | 1,501.5 | 1,429.2 | 1,327.2 | 1,432.5 |
| Growth | +13.2% | −5.7% | −12.6% | +16.3% | +16.5% | −4.8% | −7.1% | +7.9% | |
| Operating income | 128.6 | 158.0 | 150.9 | 140.3 | 213.2 | 206.3 | 206.8 | 171.3 | 206.3 |
| Net income | 38.0 | 76.5 | 68.6 | 60.8 | 122.8 | 139.7 | 123.8 | 74.2 | 106.6 |
| Growth | +101.4% | −10.3% | −11.5% | +102.1% | +13.8% | −11.4% | −40.1% | +43.7% | |
| EPS, diluted | 0.62 | 1.24 | 1.10 | 0.97 | 1.94 | 2.18 | 1.92 | 1.14 | 1.62 |
| Growth | +100.0% | −11.3% | −11.8% | +100.0% | +12.4% | −11.9% | −40.6% | +42.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 10.8% | 11.8% | 11.9% | 12.7% | 16.5% | 13.7% | 14.5% | 12.9% | 14.4% |
| Net margin | 3.2% | 5.7% | 5.4% | 5.5% | 9.5% | 9.3% | 8.7% | 5.6% | 7.4% |
| Free cash flow margin | 11.4% | 13.2% | 15.1% | 16.0% | 15.3% | 11.7% | 12.6% | 7.6% | 8.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 163.8 | 210.4 | 226.8 | 209.4 | 226.6 | 220.5 | 225.2 | 160.6 | 186.3 |
| Capital expenditure | −28.2 | −32.9 | −35.0 | −32.5 | −29.9 | −44.4 | −44.9 | −59.4 | −72.0 |
| Free cash flow | 135.7 | 177.5 | 191.8 | 176.9 | 196.7 | 176.2 | 180.3 | 101.2 | 114.3 |
| Growth | +30.9% | +8.1% | −7.8% | +11.2% | −10.4% | +2.3% | −43.9% | +13.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.8 | 5.2 | 2.4 | 3.1 | 5.8 | 4.1 | 3.5 | 3.2 | 0.4 |
| Total debt | 1,272.2 | 1,255.1 | 1,227.1 | 1,210.2 | 1,118.0 | 1,077.3 | 1,188.2 | 1,210.3 | 1,211.7 |
| Net cash (debt) | −1,269.4 | −1,250.0 | −1,224.6 | −1,207.0 | −1,112.2 | −1,073.2 | −1,184.7 | −1,207.1 | −1,211.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 26 Sep 2020 | FY2021 25 Sep 2021 | FY2022 24 Sep 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 1,187.9 | 1,344.4 | 1,267.7 | 1,107.9 | 1,288.8 | 1,501.5 | 1,429.2 | 1,327.2 | 1,432.5 | |
| Growth | +13.2% | −5.7% | −12.6% | +16.3% | +16.5% | −4.8% | −7.1% | +7.9% | |
| 476.7 | 592.6 | 522.0 | 383.0 | 485.5 | 712.1 | 590.1 | 522.2 | 563.7 | |
| 57.3 | 66.2 | 71.0 | 65.9 | 74.1 | 81.8 | 91.6 | 89.9 | 96.4 | |
| 128.6 | 158.0 | 150.9 | 140.3 | 213.2 | 206.3 | 206.8 | 171.3 | 206.3 | |
| Growth | +22.9% | −4.5% | −7.0% | +52.0% | −3.2% | +0.3% | −17.2% | +20.5% | |
| 38.5 | 75.9 | 69.5 | 60.6 | 123.9 | 140.1 | 124.4 | 74.9 | 107.9 | |
| 0.5 | −0.6 | 0.9 | −0.1 | 1.1 | 0.4 | 0.7 | 0.7 | 1.3 | |
| 38.0 | 76.5 | 68.6 | 60.8 | 122.8 | 139.7 | 123.8 | 74.2 | 106.6 | |
| Growth | +101.4% | −10.3% | −11.5% | +102.1% | +13.8% | −11.4% | −40.1% | +43.7% | |
| Per share | |||||||||
| 0.62 | 1.24 | 1.11 | 0.98 | 1.96 | 2.21 | 1.94 | 1.15 | 1.64 | |
| 0.62 | 1.24 | 1.10 | 0.97 | 1.94 | 2.18 | 1.92 | 1.14 | 1.62 | |
| Growth | +100.0% | −11.3% | −11.8% | +100.0% | +12.4% | −11.9% | −40.6% | +42.1% | |
| 61.2 | 61.6 | 62.0 | 62.3 | 62.7 | 63.2 | 63.8 | 64.3 | 65.1 | |
| 61.5 | 61.8 | 62.4 | 62.7 | 63.3 | 64.0 | 64.4 | 64.8 | 65.6 | |
| Growth | +0.5% | +0.8% | +0.6% | +0.9% | +1.1% | +0.7% | +0.6% | +1.2% | |