Closing prices at the end of each trading day, from 12 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
1,187.9
1,344.4
1,267.7
1,107.9
1,288.8
1,501.5
1,429.2
1,327.2
1,432.5
Growth
+13.2%
−5.7%
−12.6%
+16.3%
+16.5%
−4.8%
−7.1%
+7.9%
Operating income
128.6
158.0
150.9
140.3
213.2
206.3
206.8
171.3
206.3
Net income
38.0
76.5
68.6
60.8
122.8
139.7
123.8
74.2
106.6
Growth
+101.4%
−10.3%
−11.5%
+102.1%
+13.8%
−11.4%
−40.1%
+43.7%
EPS, diluted
0.62
1.24
1.10
0.97
1.94
2.18
1.92
1.14
1.62
Growth
+100.0%
−11.3%
−11.8%
+100.0%
+12.4%
−11.9%
−40.6%
+42.1%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating margin
10.8%
11.8%
11.9%
12.7%
16.5%
13.7%
14.5%
12.9%
14.4%
Net margin
3.2%
5.7%
5.4%
5.5%
9.5%
9.3%
8.7%
5.6%
7.4%
Free cash flow margin
11.4%
13.2%
15.1%
16.0%
15.3%
11.7%
12.6%
7.6%
8.0%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash
2.8
5.2
2.4
3.1
5.8
4.1
3.5
3.2
0.4
Total debt
1,272.2
1,255.1
1,227.1
1,210.2
1,118.0
1,077.3
1,188.2
1,210.3
1,211.7
Net cash (debt)
−1,269.4
−1,250.0
−1,224.6
−1,207.0
−1,112.2
−1,073.2
−1,184.7
−1,207.1
−1,211.3
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Cash flow
In millions of USD, except per-share figures; shares in millions. Fiscal years ending September, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY201730 Sep 2017
FY201829 Sep 2018
FY201928 Sep 2019
FY202026 Sep 2020
FY202125 Sep 2021
FY202224 Sep 2022
FY202330 Sep 2023
FY202428 Sep 2024
FY202527 Sep 2025
Operating cash flowUSD millions
163.8
210.4
226.8
209.4
226.6
220.5
225.2
160.6
186.3
Operations
163.8
210.4
226.8
209.4
226.6
220.5
225.2
160.6
186.3
Growth
+28.4%
+7.8%
−7.7%
+8.2%
−2.7%
+2.1%
−28.7%
+16.0%
127.9
125.2
120.9
116.8
104.6
58.8
62.6
67.0
72.0
Investment
−28.2
−32.9
−35.0
−32.5
−29.9
−44.4
−44.9
−59.4
−72.0
calc
135.7
177.5
191.8
176.9
196.7
176.2
180.3
101.2
114.3
Growth
+30.9%
+8.1%
−7.8%
+11.2%
−10.4%
+2.3%
−43.9%
+13.0%
calc
2.20
2.87
3.08
2.82
3.11
2.75
2.80
1.56
1.74
−23.0
−39.1
−48.5
−53.2
−34.1
−94.4
−170.6
−81.6
−128.3
Financing
−175.4
−168.9
−181.0
−155.4
−189.8
−127.8
−44.6
−72.5
−66.7
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.