Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,187.9 | 1,344.4 | 1,267.7 | 1,107.9 | 1,288.8 | 1,501.5 | 1,429.2 | 1,327.2 | 1,432.5 |
| Growth | +13.2% | −5.7% | −12.6% | +16.3% | +16.5% | −4.8% | −7.1% | +7.9% | |
| Operating income | 128.6 | 158.0 | 150.9 | 140.3 | 213.2 | 206.3 | 206.8 | 171.3 | 206.3 |
| Net income | 38.0 | 76.5 | 68.6 | 60.8 | 122.8 | 139.7 | 123.8 | 74.2 | 106.6 |
| Growth | +101.4% | −10.3% | −11.5% | +102.1% | +13.8% | −11.4% | −40.1% | +43.7% | |
| EPS, diluted | 0.62 | 1.24 | 1.10 | 0.97 | 1.94 | 2.18 | 1.92 | 1.14 | 1.62 |
| Growth | +100.0% | −11.3% | −11.8% | +100.0% | +12.4% | −11.9% | −40.6% | +42.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 10.8% | 11.8% | 11.9% | 12.7% | 16.5% | 13.7% | 14.5% | 12.9% | 14.4% |
| Net margin | 3.2% | 5.7% | 5.4% | 5.5% | 9.5% | 9.3% | 8.7% | 5.6% | 7.4% |
| Free cash flow margin | 11.4% | 13.2% | 15.1% | 16.0% | 15.3% | 11.7% | 12.6% | 7.6% | 8.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 163.8 | 210.4 | 226.8 | 209.4 | 226.6 | 220.5 | 225.2 | 160.6 | 186.3 |
| Capital expenditure | −28.2 | −32.9 | −35.0 | −32.5 | −29.9 | −44.4 | −44.9 | −59.4 | −72.0 |
| Free cash flow | 135.7 | 177.5 | 191.8 | 176.9 | 196.7 | 176.2 | 180.3 | 101.2 | 114.3 |
| Growth | +30.9% | +8.1% | −7.8% | +11.2% | −10.4% | +2.3% | −43.9% | +13.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.8 | 5.2 | 2.4 | 3.1 | 5.8 | 4.1 | 3.5 | 3.2 | 0.4 |
| Total debt | 1,272.2 | 1,255.1 | 1,227.1 | 1,210.2 | 1,118.0 | 1,077.3 | 1,188.2 | 1,210.3 | 1,211.7 |
| Net cash (debt) | −1,269.4 | −1,250.0 | −1,224.6 | −1,207.0 | −1,112.2 | −1,073.2 | −1,184.7 | −1,207.1 | −1,211.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 26 Sep 2020 | FY2021 25 Sep 2021 | FY2022 24 Sep 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 2.8 | 5.2 | 2.4 | 3.1 | 5.8 | 4.1 | 3.5 | 3.2 | 0.4 | |
| 65.7 | 71.3 | 59.3 | 55.4 | 71.4 | 78.5 | 67.7 | 66.4 | 69.5 | |
| 53.2 | 59.1 | 45.0 | 46.9 | 61.8 | 66.9 | 61.8 | 55.4 | 73.7 | |
| 692.6 | 649.2 | 627.2 | 597.5 | 569.1 | 563.8 | 646.1 | 654.0 | 691.3 | |
| 1,094.6 | 1,093.5 | 1,098.1 | 1,103.8 | 1,107.0 | 1,113.4 | 1,148.8 | 1,151.3 | 1,157.8 | |
| 2,171.3 | 2,101.2 | 1,998.3 | 2,047.3 | 2,051.7 | 2,103.7 | 2,270.5 | 2,272.8 | 2,296.3 | |
| Growth | −3.2% | −4.9% | +2.4% | +0.2% | +2.5% | +7.9% | +0.1% | +1.0% | |
| Liabilities | |||||||||
| 1,272.2 | 1,255.1 | 1,227.1 | 1,210.2 | 1,118.0 | 1,077.3 | 1,188.2 | 1,210.3 | 1,211.7 | |
| calc | 1,272.2 | 1,255.1 | 1,227.1 | 1,210.2 | 1,118.0 | 1,077.3 | 1,188.2 | 1,210.3 | 1,211.7 |
| 1,618.3 | 1,607.4 | 1,574.5 | 1,684.9 | 1,626.3 | 1,606.2 | 1,724.1 | 1,725.7 | 1,697.7 | |
| Per share and net cash | |||||||||
| calc | −1,269.4 | −1,250.0 | −1,224.6 | −1,207.0 | −1,112.2 | −1,073.2 | −1,184.7 | −1,207.1 | −1,211.3 |
| 61.1 | 61.1 | 61.7 | 62.5 | 63.0 | 63,486 | 64.0 | 64.5 | 66.2 | |
Lines marked calc are worked out here from filed figures; point at one for how.